XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital from Treasury Stock Transactions
Retained Earnings
Treasury Stock
Accumulated Other Comprehensive Income (Loss), net of tax
Redeemable Noncontrolling Interest in Subsidiaries/ Temporary Equity
Balance, beginning of period at Dec. 31, 2020 $ 1,136,997 $ 418,858 $ 0 $ 1,027,699 $ (324,731) $ 15,171  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) 74,484     74,484      
Other Comprehensive Income (Loss), net of tax 3,558         3,558  
Stock Award Activity 9,231 9,216   (15,234) 15,249    
Dividends Declared (26,788)     (26,788)      
Change in Estimated Redemption Value of Redeemable Noncontrolling Interests 2,670     2,670      
Purchase of Treasury Stock (45,030)       (45,030)    
Balance, end of period at Mar. 31, 2021 1,155,122 428,074 0 1,062,831 (354,512) 18,729  
Temporary equity, beginning balance at Dec. 31, 2020 236,987           $ 236,987
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net Income (Loss) (138)           (138)
Other Comprehensive Income (Loss), net of tax 1,430           1,430
Subscriptions—Redeemable Noncontrolling Interest Holders 25,762           25,762
Consolidation (Deconsolidation) (16,237)           (16,237)
Stock Award Activity 2,481           2,481
Distributions to Noncontrolling Interests in Subsidiaries (1,898)           (1,898)
Change in Estimated Redemption Value of Redeemable Noncontrolling Interests in FHL (2,670)           (2,670)
Temporary equity, ending balance at Mar. 31, 2021 245,717           245,717
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) 55,884     55,884      
Other Comprehensive Income (Loss), net of tax 1,495         1,495  
Stock Award Activity 7,776 7,760   (189) 205    
Dividends Declared (26,550)     (26,550)      
Purchase of Treasury Stock (31,797)       (31,797)    
Balance, end of period at Jun. 30, 2021 1,161,930 435,834 0 1,091,976 (386,104) 20,224  
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net Income (Loss) (2,405)           (2,405)
Other Comprehensive Income (Loss), net of tax 868           868
Subscriptions—Redeemable Noncontrolling Interest Holders 899,962           899,962
Consolidation (Deconsolidation) (894,175)           (894,175)
Stock Award Activity 2,518           2,518
Distributions to Noncontrolling Interests in Subsidiaries (1,016)           (1,016)
Temporary equity, ending balance at Jun. 30, 2021 251,469           251,469
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) 71,362     71,362      
Other Comprehensive Income (Loss), net of tax (7,248)         (7,248)  
Stock Award Activity 6,309 6,279 30   0    
Dividends Declared (26,301)     (26,301)      
Change in Estimated Redemption Value of Redeemable Noncontrolling Interests 16,502     16,502      
Purchase of Treasury Stock (17,703)       (17,703)    
Balance, end of period at Sep. 30, 2021 1,204,851 442,113 30 1,153,539 (403,807) 12,976  
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net Income (Loss) 2,124           2,124
Other Comprehensive Income (Loss), net of tax (9,953)           (9,953)
Subscriptions—Redeemable Noncontrolling Interest Holders 66,903           66,903
Consolidation (Deconsolidation) (74,836)           (74,836)
Stock Award Activity 2,557           2,557
Distributions to Noncontrolling Interests in Subsidiaries (1,178)           (1,178)
Change in Estimated Redemption Value of Redeemable Noncontrolling Interests in FHL (16,502)           (16,502)
Acquisition of Additional Equity of FHL (165,112)           (165,112)
Temporary equity, ending balance at Sep. 30, 2021 55,472           55,472
Balance, beginning of period at Dec. 31, 2021 1,114,017 449,118 0 1,187,001 (538,464) 16,362  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) 55,863     55,863      
Other Comprehensive Income (Loss), net of tax (17,134)         (17,134)  
Stock Award Activity 9,319 9,288   (12,116) 12,147    
Dividends Declared (24,952)     (24,952)      
Change in Estimated Redemption Value of Redeemable Noncontrolling Interests (14,221)     (14,221)      
Acquisition of Additional Equity of FHL 37,566   3,518   34,048    
Purchase of Treasury Stock (102,537)       (102,537)    
Balance, end of period at Mar. 31, 2022 1,057,921 458,406 3,518 1,191,575 (594,806) (772)  
Temporary equity, beginning balance at Dec. 31, 2021 63,202           63,202
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net Income (Loss) (1,266)           (1,266)
Other Comprehensive Income (Loss), net of tax (457)           (457)
Subscriptions—Redeemable Noncontrolling Interest Holders 30,340           30,340
Consolidation (Deconsolidation) (16,034)           (16,034)
Stock Award Activity 707           707
Distributions to Noncontrolling Interests in Subsidiaries (4,339)           (4,339)
Change in Estimated Redemption Value of Redeemable Noncontrolling Interests in FHL 14,221           14,221
Acquisition of Additional Equity of FHL (37,805)           (37,805)
Temporary equity, ending balance at Mar. 31, 2022 48,569           48,569
Balance, beginning of period at Dec. 31, 2021 1,114,017 449,118 0 1,187,001 (538,464) 16,362  
Balance, end of period at Sep. 30, 2022 971,429 434,031 0 1,002,201 (377,387) (87,416)  
Temporary equity, beginning balance at Dec. 31, 2021 63,202           63,202
Temporary equity, ending balance at Sep. 30, 2022 54,586           54,586
Balance, beginning of period at Mar. 31, 2022 1,057,921 458,406 3,518 1,191,575 (594,806) (772)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) 57,657     57,657      
Other Comprehensive Income (Loss), net of tax (42,884)         (42,884)  
Stock Award Activity 9,446 9,430 (46) 0 62    
Dividends Declared (24,705)     (24,705)      
Purchase of Treasury Stock (89,542)       (89,542)    
Balance, end of period at Jun. 30, 2022 967,893 467,836 3,472 1,224,527 (684,286) (43,656)  
Temporary equity, beginning balance at Mar. 31, 2022 48,569           48,569
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net Income (Loss) (6,899)           (6,899)
Other Comprehensive Income (Loss), net of tax (1,068)           (1,068)
Subscriptions—Redeemable Noncontrolling Interest Holders 15,314           15,314
Distributions to Noncontrolling Interests in Subsidiaries (1,185)           (1,185)
Temporary equity, ending balance at Jun. 30, 2022 54,731           54,731
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) 69,479     69,479      
Other Comprehensive Income (Loss), net of tax (43,760)         (43,760)  
Stock Award Activity 8,895 8,895          
Dividends Declared (24,141)     (24,141)      
Retirement of Treasury Stock 0 (42,700) (3,472) (267,664) 313,836    
Purchase of Treasury Stock (6,937)       (6,937)    
Balance, end of period at Sep. 30, 2022 971,429 $ 434,031 $ 0 $ 1,002,201 $ (377,387) $ (87,416)  
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net Income (Loss) (1,905)           (1,905)
Other Comprehensive Income (Loss), net of tax (1,713)           (1,713)
Subscriptions—Redeemable Noncontrolling Interest Holders 4,494           4,494
Consolidation (Deconsolidation) 15,599           15,599
Distributions to Noncontrolling Interests in Subsidiaries (16,620)           (16,620)
Temporary equity, ending balance at Sep. 30, 2022 $ 54,586           $ 54,586