XML 20 R7.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Class A
Common Stock
Common Stock
Class A
Common Stock
Class B
Additional Paid-in Capital from Treasury Stock Transactions
Retained Earnings
Treasury Stock
Accumulated Other Comprehensive Income (Loss), Net of Tax
Redeemable Noncontrolling Interests in Subsidiaries/ Temporary Equity
Common stock, beginning balance (in shares) at Dec. 31, 2019       9,000 101,130,379          
Treasury stock, beginning balance (in shares) at Dec. 31, 2019               8,375,077    
Balance, beginning of period at Dec. 31, 2019 $ 1,041,280   $ 392,210     $ 0 $ 930,351 $ (281,032) $ (249)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net Income (Loss) 326,364           326,364      
Other Comprehensive Income (Loss), net of tax 15,420               15,420  
Stock Award Activity (in shares)         1,141,331          
Stock Award Activity (in shares)               (1,141,331)    
Stock Award Activity 28,103   26,648       (22,751) $ 24,206    
Dividends Declared (207,744)           (207,744)      
Change in Estimated Redemption Value of Redeemable Noncontrolling Interests 1,479           1,479      
Purchase of Treasury Stock (in shares)         (2,940,267)          
Purchase of Treasury stock (in shares)               2,940,267    
Purchase of Treasury Stock (67,905)             $ (67,905)    
Common stock, ending balance (in shares) at Dec. 31, 2020       9,000 99,331,443          
Treasury stock, ending balance (in shares) at Dec. 31, 2020               10,174,013    
Balance, end of period at Dec. 31, 2020 1,136,997   418,858     0 1,027,699 $ (324,731) 15,171  
Balance, beginning of period at Dec. 31, 2019 212,086                 $ 212,086
Increase (Decrease) in Temporary Equity [Roll Forward]                    
Net Income (Loss) 9,658                 9,658
Other Comprehensive Income (Loss), net of tax 6,593                 6,593
Subscriptions – Redeemable Noncontrolling Interest Holders 20,985                 20,985
Consolidation/(Deconsolidation) (3,424)                 (3,424)
Stock Award Activity 8,786                 8,786
Distributions to Noncontrolling Interests in Subsidiaries (16,218)                 (16,218)
Change in Estimated Redemption Value of Redeemable Noncontrolling Interests (1,479)                 (1,479)
Balance, end of period at Dec. 31, 2020 236,987                 236,987
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net Income (Loss) 270,293           270,293      
Other Comprehensive Income (Loss), net of tax 1,191               1,191  
Stock Award Activity (in shares)         1,225,363          
Stock Award Activity (in shares)               (1,225,363)    
Stock Award Activity 31,737   30,260       (24,518) $ 25,995    
Dividends Declared (105,729)           (105,729)      
Change in Estimated Redemption Value of Redeemable Noncontrolling Interests 19,256           19,256      
Purchase of Treasury Stock (in shares)         (7,145,838)          
Purchase of Treasury stock (in shares)               7,145,838    
Purchase of Treasury Stock $ (239,728)             $ (239,728)    
Common stock, ending balance (in shares) at Dec. 31, 2021   9,000   9,000 93,410,968          
Treasury stock, ending balance (in shares) at Dec. 31, 2021 16,094,488             16,094,488    
Balance, end of period at Dec. 31, 2021 $ 1,114,017   449,118     0 1,187,001 $ (538,464) 16,362  
Increase (Decrease) in Temporary Equity [Roll Forward]                    
Net Income (Loss) 2,015                 2,015
Other Comprehensive Income (Loss), net of tax (7,443)                 (7,443)
Subscriptions – Redeemable Noncontrolling Interest Holders 998,965                 998,965
Consolidation/(Deconsolidation) (985,248)                 (985,248)
Stock Award Activity 9,410                 9,410
Distributions to Noncontrolling Interests in Subsidiaries (4,926)                 (4,926)
Acquisition of Additional Equity of FHL (167,302)                 (167,302)
Change in Estimated Redemption Value of Redeemable Noncontrolling Interests (19,256)                 (19,256)
Balance, end of period at Dec. 31, 2021 63,202                 63,202
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net Income (Loss) 239,496           239,496      
Other Comprehensive Income (Loss), net of tax (62,038)               (62,038)  
Stock Award Activity (in shares)         2,321,592          
Stock Award Activity (in shares)               (2,321,592)    
Stock Award Activity 36,149   34,724     (46) (31,181) $ 32,652    
Dividends Declared (97,842)           (97,842)      
Acquisition of Additional Equity of FHL 37,567         3,518   $ 34,049    
Retirement of Treasury Stock (in shares)               (10,000,000)    
Retirement of Treasury Stock     (42,700)     (3,472) (267,664) $ 313,836    
Change in Estimated Redemption Value of Redeemable Noncontrolling Interests (14,221)           (14,221)      
Purchase of Treasury Stock (in shares)         (6,456,625)          
Purchase of Treasury stock (in shares)               6,456,625    
Purchase of Treasury Stock $ (207,436)             $ (207,436)    
Common stock, ending balance (in shares) at Dec. 31, 2022   9,000   9,000 89,275,935          
Treasury stock, ending balance (in shares) at Dec. 31, 2022 10,229,521             10,229,521    
Balance, end of period at Dec. 31, 2022 $ 1,045,692   $ 441,142     $ 0 $ 1,015,589 $ (365,363) $ (45,676)  
Increase (Decrease) in Temporary Equity [Roll Forward]                    
Net Income (Loss) (4,932)                 (4,932)
Other Comprehensive Income (Loss), net of tax (2,329)                 (2,329)
Subscriptions – Redeemable Noncontrolling Interest Holders 55,171                 55,171
Consolidation/(Deconsolidation) (435)                 (435)
Stock Award Activity 707                 707
Distributions to Noncontrolling Interests in Subsidiaries (25,979)                 (25,979)
Acquisition of Additional Equity of FHL (37,805)                 (37,805)
Change in Estimated Redemption Value of Redeemable Noncontrolling Interests 14,221                 14,221
Balance, end of period at Dec. 31, 2022 $ 61,821                 $ 61,821