XML 53 R16.htm IDEA: XBRL DOCUMENT v3.19.1
PROPERTY, PLANT AND EQUIPMENT
12 Months Ended
Dec. 31, 2018
Property, plant and equipment [abstract]  
PROPERTY, PLANT AND EQUIPMENT
PROPERTY, PLANT AND EQUIPMENT

 
December 31, 2018
 
Plant and equipment (1)

Mineral properties subject to depletion (3)

Mineral properties not yet subject to depletion (2)(3)(5)

Exploration and evaluation assets

Total

 
$

$

$

$

$

Cost
 
 
 
 
 
Balance, beginning of year
545,090

393,273

121,854

91,579

1,151,796

Additions
102,275

33,371

13,771

956

150,373

Disposals
(15,485
)


(1,307
)
(16,792
)
Costs written off
(9,998
)



(9,998
)
Change in estimate of close down and restoration provision

3,269



3,269

Transfers

33,635

(33,635
)


Balance, end of year
621,882

463,548

101,990

91,228

1,278,648

 
 
 
 
 
 
Accumulated depreciation
 
 
 
 
 
Balance, beginning of year
(315,261
)
(177,906
)


(493,167
)
Charge for the year
(44,772
)
(61,414
)


(106,186
)
Disposals
12,728

 
 
 
12,728

Write off
9,152




9,152

Balance, end of year
(338,153
)
(239,320
)


(577,473
)
 
 
 
 
 
 
Net book value at December 31, 2018
283,729

224,228

101,990

91,228

701,175

9.
PROPERTY, PLANT AND EQUIPMENT (Continued)

 
December 31, 2017
 
Plant and equipment (1)

Mineral properties subject to depletion(3)

Mineral properties not yet subject to depletion(2)(3)(5)

Exploration and evaluation assets(4)

Total

 
$

$

$

$

$

Cost
 
 
 
 
 
Balance, beginning of year
509,008

306,277

133,560

92,720

1,041,565

Additions
33,738

43,118

33,589

758

111,203

Disposals
(13,555
)


(1,000
)
(14,555
)
Impairment reversal
24,357




24,357

Property write downs

(747
)

(899
)
(1,646
)
Change in estimate of close down and restoration provision
(8,458
)
(670
)


(9,128
)
Transfers

45,295

(45,295
)


Balance, end of year
545,090

393,273

121,854

91,579

1,151,796

 
 
 
 
 
 
Accumulated depreciation
 
 
 
 
 
Balance, beginning of year
(276,170
)
(101,567
)


(377,737
)
Charge for the year
(50,915
)
(76,339
)


(127,254
)
Disposals
11,824




11,824

Balance, end of year
(315,261
)
(177,906
)


(493,167
)
 
 
 
 
 
 
Net book value at December 31, 2017
229,829

215,367

121,854

91,579

658,629


(1) 
Includes assets under construction of $44,858,000 at December 31, 2018 (December 31, 2017 - $17,307,000).

(2) 
Includes assets under construction of $Nil at December 31, 2018 (December 31, 2017 - $3,715,000).

(3) 
We converted Inferred Mineral Resources to Mineral Reserves at our Seabee Gold Operation and correspondingly have transferred $33,635,000 (December 31, 2017 - $45,295,000) from mineral properties not yet subject to depletion to being subject to depletion.

(4) 
On January 16, 2017, we entered into an option agreement with Silver One Resources Inc. ("Silver One") in respect of our Candelaria project in the United States for consideration consisting of $1,000,000 worth of Silver One shares issued on January 20, 2017, and three annual installments of $1,000,000 worth of Silver One shares. Under the terms of this agreement, Silver One has three years to evaluate the Candelaria project. On January 19, 2019, we received the third installment of $1,000,000 worth of Silver One shares.

(5)
We have changed the presentation of the Pitarrilla project in all periods presented in the tables above from exploration and evaluation assets to mineral properties not yet subject to depletion.

Impairment reversal of non-current assets

On May 31, 2017 we formed the jointly-owned Puna Operations (note 3). As a result of this transaction the operating life extension was considered to be an indicator of reversal of previous impairments that had been recognized against Pirquitas plant assets.

The maximum impairment reversal that is permitted is to return the asset balance to the carrying value at which it would have been had no previous impairments been recorded, which was $24,357,000 higher than the existing carrying value.

We determined that the fair value less cost to dispose of the cash generating unit significantly exceeded the maximum permitted impairment reversal. A discounted cash flow analysis was performed using a discount rate of 10% and the following estimated metal prices;

9.
PROPERTY, PLANT AND EQUIPMENT (Continued)

 
2017
2018
2019
2020
LT
Silver / oz
$17.93
$18.72
$19.14
$19.53
$19.65
Lead / lb
$1.01
$1.03
$1.02
$0.99
$0.94
Zinc / lb
$1.27
$1.31
$1.24
$1.18
$1.06


As a result we recognized an impairment reversal of $24,357,000 in 2017.

Capital commitments and operating leases

In addition to entering into various operational commitments in the normal course of business, we had commitments of approximately $29,989,000 at December 31, 2018 (2017 - $10,207,000) for construction activities at our sites and projects.

Operating leases are recognized as an operating cost in the consolidated statements of income on a straight-line basis over the lease term. At December 31, 2018, we have operating lease commitments totaling $5,260,000 of which $513,000 is expected to be paid within a year, $2,425,000 is expected to be paid within two to five years and $2,322,000 is expected to be paid within six to ten years.