XML 62 R50.htm IDEA: XBRL DOCUMENT v3.25.1
OPERATING SEGMENTS - Disaggregation of Segments (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
 [2]
Segment Reporting Information [Line Items]      
Revenue $ 316,618 $ 230,234  
Cost of sales [1] 136,641 125,901  
Depreciation, depletion, and amortization 30,613 38,398  
General and administrative expense 23,894 12,861  
Exploration and evaluation 6,865 10,231  
Reclamation and remediation costs 4,320 275,318  
Impairment charges of long-lived and other assets 0 114,230  
Care and maintenance expense 35,795 14,409  
Other operating expense (income), net 11,598 15,310  
Operating income (loss) 66,892 (376,424)  
Interest expense (3,369) (4,655)  
Interest income 2,997 6,296  
Other income (expense) 3,326 (2,529)  
Foreign exchange gain (loss) (6,052) (913)  
Income (loss) before income and mining taxes 63,794 (378,225)  
Capital expenditures 43,053 36,237  
Total assets 5,644,508 [2] 5,251,782 $ 5,189,020
Operating segments      
Segment Reporting Information [Line Items]      
Revenue 316,618 230,234  
Cost of sales 136,641 125,901  
Depreciation, depletion, and amortization 30,501 38,398  
General and administrative expense 0 0  
Exploration and evaluation 5,822 8,750  
Reclamation and remediation costs 4,320 275,318  
Impairment charges of long-lived and other assets   114,230  
Care and maintenance expense 35,795 14,409  
Other operating expense (income), net 3,161 15,310  
Operating income (loss) 100,380 (362,082)  
Interest expense (1,682) (2,957)  
Interest income 2,373 5,045  
Other income (expense) 3,647 (2,733)  
Foreign exchange gain (loss) (3,892) 384  
Income (loss) before income and mining taxes 100,826 (362,343)  
Capital expenditures 30,891 28,105  
Total assets 4,693,330 4,335,837  
Operating segments | Çöpler      
Segment Reporting Information [Line Items]      
Revenue 0 48,571  
Cost of sales 0 24,423  
Depreciation, depletion, and amortization 0 9,831  
General and administrative expense 0 0  
Exploration and evaluation 422 774  
Reclamation and remediation costs 615 273,397  
Impairment charges of long-lived and other assets   114,230  
Care and maintenance expense 35,795 14,409  
Other operating expense (income), net 2,578 15,310  
Operating income (loss) (39,409) (403,803)  
Interest expense (1,577) (2,530)  
Interest income 0 1,021  
Other income (expense) 44 602  
Foreign exchange gain (loss) (100) (2,372)  
Income (loss) before income and mining taxes (41,042) (407,082)  
Capital expenditures 492 6,541  
Total assets 2,662,020 2,763,672  
Direct costs 20,600 7,700  
Depreciation 15,200 6,700  
Operating segments | Marigold      
Segment Reporting Information [Line Items]      
Revenue 117,180 76,685  
Cost of sales 58,726 49,071  
Depreciation, depletion, and amortization 8,713 7,439  
General and administrative expense 0 0  
Exploration and evaluation 692 4,095  
Reclamation and remediation costs 806 724  
Impairment charges of long-lived and other assets   0  
Care and maintenance expense 0 0  
Other operating expense (income), net 344 0  
Operating income (loss) 47,900 15,356  
Interest expense 0 0  
Interest income 1,600 1,893  
Other income (expense) (213) (479)  
Foreign exchange gain (loss) 0 0  
Income (loss) before income and mining taxes 49,287 16,770  
Capital expenditures 15,250 2,432  
Total assets 804,471 793,179  
Operating segments | CC&V      
Segment Reporting Information [Line Items]      
Revenue 34,872    
Cost of sales 17,966    
Depreciation, depletion, and amortization 504    
General and administrative expense 0    
Exploration and evaluation 195    
Reclamation and remediation costs 1,284    
Care and maintenance expense 0    
Other operating expense (income), net 3    
Operating income (loss) 14,921    
Interest expense 0    
Interest income 0    
Other income (expense) 0    
Foreign exchange gain (loss) 0    
Income (loss) before income and mining taxes 14,921    
Capital expenditures 1,393    
Total assets 516,068    
Operating segments | Seabee      
Segment Reporting Information [Line Items]      
Revenue 76,302 59,128  
Cost of sales 23,130 24,433  
Depreciation, depletion, and amortization 13,504 15,213  
General and administrative expense 0 0  
Exploration and evaluation 4,140 3,546  
Reclamation and remediation costs 336 334  
Impairment charges of long-lived and other assets   0  
Care and maintenance expense 0 0  
Other operating expense (income), net 0 0  
Operating income (loss) 35,192 15,602  
Interest expense 0 0  
Interest income 428 1,661  
Other income (expense) (8) (8)  
Foreign exchange gain (loss) (107) (2)  
Income (loss) before income and mining taxes 35,504 17,253  
Capital expenditures 11,802 15,773  
Total assets 371,437 491,153  
Operating segments | Puna      
Segment Reporting Information [Line Items]      
Revenue 88,264 45,850  
Cost of sales 36,819 27,974  
Depreciation, depletion, and amortization 7,780 5,915  
General and administrative expense 0 0  
Exploration and evaluation 373 335  
Reclamation and remediation costs 1,279 863  
Impairment charges of long-lived and other assets   0  
Care and maintenance expense 0 0  
Other operating expense (income), net 236 0  
Operating income (loss) 41,776 10,763  
Interest expense (105) (427)  
Interest income 345 470  
Other income (expense) 3,824 (2,848)  
Foreign exchange gain (loss) (3,685) 2,758  
Income (loss) before income and mining taxes 42,156 10,716  
Capital expenditures 1,954 3,359  
Total assets 339,334 287,833  
Corporate and other      
Segment Reporting Information [Line Items]      
Revenue 0 0  
Cost of sales 0 0  
Depreciation, depletion, and amortization 112 0  
General and administrative expense 23,894 12,861  
Exploration and evaluation 1,043 1,481  
Reclamation and remediation costs 0 0  
Impairment charges of long-lived and other assets   0  
Care and maintenance expense 0 0  
Other operating expense (income), net 8,437 0  
Operating income (loss) (33,488) (14,342)  
Interest expense (1,687) (1,698)  
Interest income 624 1,251  
Other income (expense) (321) 204  
Foreign exchange gain (loss) (2,160) (1,297)  
Income (loss) before income and mining taxes (37,032) (15,882)  
Capital expenditures 12,162 8,132  
Total assets $ 951,178 $ 915,945  
[1] Excludes depreciation, depletion, and amortization.
[2] The consolidated assets as of March 31, 2025 and December 31, 2024 include $3,411.1 million and $3,426.1 million, respectively, of assets of variable interest entities (“VIEs”) that can only be used to settle the obligations of the VIEs. As of March 31, 2025 and December 31, 2024, the assets include Cash and cash equivalents of $5.6 million and $17.5 million, respectively; Trade and other receivables of $2.6 million and $2.6 million, respectively; Inventories, current of $59.8 million and $59.2 million, respectively; Prepaids and other current assets of $7.6 million and $3.7 million, respectively; Mineral properties, plant and equipment, net of $3,086.9 million and $3,089.5 million, respectively; Inventories, non-current of $245.3 million and $246.5 million, respectively; and Other non-current assets of $3.3 million and $7.2 million, respectively. The consolidated liabilities as of March 31, 2025 and December 31, 2024 include $510.2 million and $538.4 million, respectively, of liabilities of VIEs whose creditors have no recourse to the Company. As of March 31, 2025 and December 31, 2024, the liabilities include Accounts payable of $6.6 million and $8.5 million, respectively; Accrued liabilities and other of $30.9 million and $23.5 million, respectively; Reclamation and remediation liabilities, current of $27.9 million and $33.1 million, respectively; Finance lease liabilities, non-current of $80.1 million and $81.4 million, respectively; Reclamation and remediation liabilities, non-current of $155.6 million and $155.0 million, respectively; Deferred income tax liabilities of $184.4 million and $197.7 million, respectively; and Other non-current liabilities of $24.7 million and $39.4 million, respectively.