XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($)
shares in Thousands, $ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Statement of Financial Position [Abstract]    
Common shares, issued (in shares) 202,538 202,369
Common shares, outstanding (in shares) 202,538 202,369
Assets [1] $ 5,644,508 $ 5,189,020
Cash and cash equivalents 319,612 387,882
Trade and other receivables 117,496 124,438
Inventories, current 544,333 464,074
Prepaids and other current assets 21,676 23,175
Mineral properties, plant and equipment, net 4,092,492 3,782,867
Inventories, noncurrent 441,025 291,212
Other non-current assets 80,427 78,305
Liabilities [1] 1,640,900 1,242,159
Accounts payable 41,820 30,538
Accrued liabilities and other 158,911 139,381
Reclamation and remediation liabilities, current 43,024 33,166
Finance lease liabilities, non-current 80,137 81,373
Reclamation and remediation liabilities, non-current 522,344 312,671
Deferred income tax liabilities 333,845 327,277
Other non-current liabilities 27,587 25,958
Variable Interest Entity, Primary Beneficiary    
Assets 3,411,100 3,426,100
Cash and cash equivalents 5,600 17,500
Trade and other receivables 2,600 2,600
Inventories, current 59,800 59,200
Prepaids and other current assets 7,600 3,700
Mineral properties, plant and equipment, net 3,086,900 3,089,500
Inventories, noncurrent 245,300 246,500
Other non-current assets 3,300 7,200
Liabilities 510,200 538,400
Accounts payable 6,600 8,500
Accrued liabilities and other 30,900 23,500
Reclamation and remediation liabilities, current 27,900 33,100
Finance lease liabilities, non-current 80,100 81,400
Reclamation and remediation liabilities, non-current 155,600 155,000
Deferred income tax liabilities 184,400 197,700
Other non-current liabilities $ 24,700 $ 39,400
[1] The consolidated assets as of March 31, 2025 and December 31, 2024 include $3,411.1 million and $3,426.1 million, respectively, of assets of variable interest entities (“VIEs”) that can only be used to settle the obligations of the VIEs. As of March 31, 2025 and December 31, 2024, the assets include Cash and cash equivalents of $5.6 million and $17.5 million, respectively; Trade and other receivables of $2.6 million and $2.6 million, respectively; Inventories, current of $59.8 million and $59.2 million, respectively; Prepaids and other current assets of $7.6 million and $3.7 million, respectively; Mineral properties, plant and equipment, net of $3,086.9 million and $3,089.5 million, respectively; Inventories, non-current of $245.3 million and $246.5 million, respectively; and Other non-current assets of $3.3 million and $7.2 million, respectively. The consolidated liabilities as of March 31, 2025 and December 31, 2024 include $510.2 million and $538.4 million, respectively, of liabilities of VIEs whose creditors have no recourse to the Company. As of March 31, 2025 and December 31, 2024, the liabilities include Accounts payable of $6.6 million and $8.5 million, respectively; Accrued liabilities and other of $30.9 million and $23.5 million, respectively; Reclamation and remediation liabilities, current of $27.9 million and $33.1 million, respectively; Finance lease liabilities, non-current of $80.1 million and $81.4 million, respectively; Reclamation and remediation liabilities, non-current of $155.6 million and $155.0 million, respectively; Deferred income tax liabilities of $184.4 million and $197.7 million, respectively; and Other non-current liabilities of $24.7 million and $39.4 million, respectively.