XML 63 R51.htm IDEA: XBRL DOCUMENT v3.25.2
OPERATING SEGMENTS - Disaggregation of Segments (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
 [2]
Segment Reporting Information [Line Items]          
Revenue $ 405,455 $ 184,841 $ 722,073 $ 415,075  
Cost of sales [1] 162,948 96,582 299,589 222,483  
Depreciation, depletion, and amortization 26,237 23,011 56,850 61,409  
General and administrative expense 26,634 13,452 50,529 26,313  
Exploration and evaluation 6,803 11,255 13,668 21,486  
Reclamation and remediation costs 69,850 2,414 74,170 277,732  
Impairment charges of long-lived and other assets 0 0 0 114,230  
Care and maintenance 37,727 30,556 73,522 44,965  
Other operating expense (income), net (33,629) (3,149) (22,031) 12,161  
Operating income (loss) 108,885 10,720 175,776 (365,704)  
Interest expense (4,227) (2,105) (7,596) (6,760)  
Interest income 3,023 3,505 6,020 9,801  
Other income (expense) 3,184 1,463 6,510 (1,066)  
Foreign exchange gain (loss) (10,193) 876 (16,245) (37)  
Income (loss) before income and mining taxes 100,672 14,459 164,465 (363,766)  
Capital expenditures 62,470 36,333 106,281 72,569  
Total assets 5,795,877 [2] 5,175,554 5,795,877 [2] 5,175,554 $ 5,189,020
Operating Segments          
Segment Reporting Information [Line Items]          
Revenue 405,455 184,841 722,073 415,075  
Cost of sales 162,948 96,582 299,589 222,483  
Depreciation, depletion, and amortization 26,124 23,011 56,626 61,409  
General and administrative expense 0 0 0 0  
Exploration and evaluation 5,524 10,124 11,344 18,873  
Reclamation and remediation costs 69,850 2,414 74,170 277,732  
Impairment charges of long-lived and other assets       114,230  
Care and maintenance 37,727 30,556 73,522 44,965  
Other operating expense (income), net (40,599) 3,537 (37,438) 18,852  
Operating income (loss) 143,881 18,617 244,260 (343,469)  
Interest expense (2,519) (831) (4,201) (3,361)  
Interest income 1,966 2,210 4,340 7,254  
Other income (expense) 3,903 1,508 7,550 (1,225)  
Foreign exchange gain (loss) (4,979) 2,847 (8,872) 3,230  
Income (loss) before income and mining taxes 142,252 24,351 243,077 (337,571)  
Capital expenditures 46,300 27,351 77,190 55,455  
Total assets 4,715,331 4,233,453 4,715,331 4,233,453  
Operating Segments | Çöpler          
Segment Reporting Information [Line Items]          
Revenue 0 0 0 48,571  
Cost of sales 0 0 0 24,423  
Depreciation, depletion, and amortization 0 0 0 9,831  
General and administrative expense 0 0 0 0  
Exploration and evaluation 347 298 769 1,072  
Reclamation and remediation costs 63,541 493 64,156 273,890  
Impairment charges of long-lived and other assets       114,230  
Care and maintenance 36,714 30,556 72,509 44,965  
Other operating expense (income), net (41,843) 2,375 (39,265) 17,684  
Operating income (loss) (58,759) (33,722) (98,169) (437,524)  
Interest expense (1,642) (831) (3,219) (3,361)  
Interest income 0 (1,005) 0 15  
Other income (expense) 202 (808) 246 (205)  
Foreign exchange gain (loss) 402 1,290 302 (1,083)  
Income (loss) before income and mining taxes (59,797) (35,076) (100,840) (442,158)  
Capital expenditures 247 3,586 738 10,127  
Total assets 2,642,739 2,736,138 2,642,739 2,736,138  
Direct costs 21,800 17,300 42,400 25,000  
Depreciation 14,900 13,300 30,100 20,000  
Operating Segments | Marigold          
Segment Reporting Information [Line Items]          
Revenue 118,786 60,873 235,966 137,560  
Cost of sales 56,376 39,237 115,102 88,308  
Depreciation, depletion, and amortization 8,228 5,745 16,941 13,184  
General and administrative expense 0 0 0 0  
Exploration and evaluation 1,824 3,971 2,515 8,065  
Reclamation and remediation costs 806 724 1,610 1,448  
Impairment charges of long-lived and other assets       0  
Care and maintenance 0 0 0 0  
Other operating expense (income), net 313 451 656 458  
Operating income (loss) 51,239 10,745 99,142 26,096  
Interest expense 0 0 0 0  
Interest income 756 1,717 2,356 3,611  
Other income (expense) (246) (19) (459) (499)  
Foreign exchange gain (loss) 0 (8) 0 (8)  
Income (loss) before income and mining taxes 51,749 12,435 101,039 29,200  
Capital expenditures 18,841 13,096 34,091 15,527  
Total assets 818,746 801,572 818,746 801,572  
Operating Segments | CC&V          
Segment Reporting Information [Line Items]          
Revenue 149,965   184,837    
Cost of sales 50,003   67,968    
Depreciation, depletion, and amortization 2,784   3,288    
General and administrative expense 0   0    
Exploration and evaluation (195)   0    
Reclamation and remediation costs 3,887   5,171    
Care and maintenance 0   0    
Other operating expense (income), net 630   634    
Operating income (loss) 92,856   107,776    
Interest expense 0   0    
Interest income 0   0    
Other income (expense) 0   0    
Foreign exchange gain (loss) 0   0    
Income (loss) before income and mining taxes 92,856   107,776    
Capital expenditures 14,427   15,820    
Total assets 534,551   534,551    
Operating Segments | Seabee          
Segment Reporting Information [Line Items]          
Revenue 34,540 35,386 110,842 94,513  
Cost of sales 18,473 17,275 41,604 41,708  
Depreciation, depletion, and amortization 6,921 9,477 20,425 24,690  
General and administrative expense 0 0 0 0  
Exploration and evaluation 2,743 5,190 6,883 8,736  
Reclamation and remediation costs 336 334 672 668  
Impairment charges of long-lived and other assets       0  
Care and maintenance 1,013 0 1,013 0  
Other operating expense (income), net 98 6 98 6  
Operating income (loss) 4,956 3,104 40,147 18,706  
Interest expense 0 0 0 0  
Interest income 303 1,397 731 3,058  
Other income (expense) (7) 9 (15) 1  
Foreign exchange gain (loss) 854 182 746 180  
Income (loss) before income and mining taxes 6,106 4,692 41,609 21,945  
Capital expenditures 8,762 7,119 20,564 22,892  
Total assets 355,909 411,838 355,909 411,838  
Direct costs 200   200    
Depreciation 800   800    
Operating Segments | Puna          
Segment Reporting Information [Line Items]          
Revenue 102,164 88,582 190,428 134,431  
Cost of sales 38,096 40,070 74,915 68,044  
Depreciation, depletion, and amortization 8,191 7,789 15,972 13,704  
General and administrative expense 0 0 0 0  
Exploration and evaluation 805 665 1,177 1,000  
Reclamation and remediation costs 1,280 863 2,561 1,726  
Impairment charges of long-lived and other assets       0  
Care and maintenance 0 0 0 0  
Other operating expense (income), net 203 705 439 704  
Operating income (loss) 53,589 38,490 95,364 49,253  
Interest expense (877) 0 (982) 0  
Interest income 907 101 1,253 570  
Other income (expense) 3,954 2,326 7,778 (522)  
Foreign exchange gain (loss) (6,235) 1,383 (9,920) 4,141  
Income (loss) before income and mining taxes 51,338 42,300 93,493 53,442  
Capital expenditures 4,023 3,550 5,977 6,909  
Total assets 363,386 283,905 363,386 283,905  
Corporate and Other          
Segment Reporting Information [Line Items]          
Revenue 0 0 0 0  
Cost of sales 0 0 0 0  
Depreciation, depletion, and amortization 113 0 224 0  
General and administrative expense 26,634 13,452 50,529 26,313  
Exploration and evaluation 1,279 1,131 2,324 2,613  
Reclamation and remediation costs 0 0 0 0  
Impairment charges of long-lived and other assets       0  
Care and maintenance 0 0 0 0  
Other operating expense (income), net 6,970 (6,686) 15,407 (6,691)  
Operating income (loss) (34,996) (7,897) (68,484) (22,235)  
Interest expense (1,708) (1,274) (3,395) (3,399)  
Interest income 1,057 1,295 1,680 2,547  
Other income (expense) (719) (45) (1,040) 159  
Foreign exchange gain (loss) (5,214) (1,971) (7,373) (3,267)  
Income (loss) before income and mining taxes (41,580) (9,892) (78,612) (26,195)  
Capital expenditures 16,170 8,982 29,091 17,114  
Total assets $ 1,080,546 $ 942,101 $ 1,080,546 $ 942,101  
[1] Excludes depreciation, depletion, and amortization.
[2] The consolidated assets as of June 30, 2025 and December 31, 2024 include $3,426.6 million and $3,426.1 million, respectively, of assets of variable interest entities (“VIEs”) that can only be used to settle the obligations of the VIEs. As of June 30, 2025 and December 31, 2024, the assets include Cash and cash equivalents of $17.0 million and $17.5 million, respectively; Trade and other receivables of $3.7 million and $2.6 million, respectively; Inventories, current of $58.5 million and $59.2 million, respectively; Prepaids and other current assets of $11.4 million and $3.7 million, respectively; Mineral properties, plant and equipment, net of $3,087.4 million and $3,089.5 million, respectively; Inventories, non-current of $245.3 million and $246.5 million, respectively; and Other non-current assets of $3.3 million and $7.2 million, respectively. The consolidated liabilities as of June 30, 2025 and December 31, 2024 include $563.2 million and $538.4 million, respectively, of liabilities of VIEs whose creditors have no recourse to the Company. As of June 30, 2025 and December 31, 2024, the liabilities include Accounts payable of $8.4 million and $8.5 million, respectively; Accrued liabilities and other of $26.2 million and $23.5 million, respectively; Reclamation and remediation liabilities, current of $21.2 million and $33.1 million, respectively; Finance lease liabilities, non-current of $78.9 million and $81.4 million, respectively; Reclamation and remediation liabilities, non-current of $219.9 million and $155.0 million, respectively; Deferred income tax liabilities of $175.2 million and $197.7 million, respectively; and Other non-current liabilities of $33.4 million and $39.4 million, respectively.