XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($)
shares in Thousands, $ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Statement of Financial Position [Abstract]    
Common shares, issued (in shares) 202,780 202,369
Common shares, outstanding (in shares) 202,780 202,369
Assets [1] $ 5,795,877 $ 5,189,020
Cash and cash equivalents 412,104 387,882
Trade and other receivables 117,054 124,438
Inventories, current 568,743 464,074
Prepaids and other current assets 23,100 23,175
Mineral properties, plant and equipment, net 4,100,112 3,782,867
Inventories, noncurrent 459,949 291,212
Other non-current assets 82,848 78,305
Liabilities [1] 1,710,266 1,242,159
Accounts payable 37,249 30,538
Accrued liabilities and other 166,254 139,381
Reclamation and remediation liabilities, current 32,336 33,166
Finance lease liabilities, non-current 78,887 81,373
Reclamation and remediation liabilities, non-current 595,908 312,671
Deferred income tax liabilities 325,051 327,277
Other non-current liabilities 29,273 25,958
Variable Interest Entity, Primary Beneficiary    
Assets 3,426,600 3,426,100
Cash and cash equivalents 17,000 17,500
Trade and other receivables 3,700 2,600
Inventories, current 58,500 59,200
Prepaids and other current assets 11,400 3,700
Mineral properties, plant and equipment, net 3,087,400 3,089,500
Inventories, noncurrent 245,300 246,500
Other non-current assets 3,300 7,200
Liabilities 563,200 538,400
Accounts payable 8,400 8,500
Accrued liabilities and other 26,200 23,500
Reclamation and remediation liabilities, current 21,200 33,100
Finance lease liabilities, non-current 78,900 81,400
Reclamation and remediation liabilities, non-current 219,900 155,000
Deferred income tax liabilities 175,200 197,700
Other non-current liabilities $ 33,400 $ 39,400
[1] The consolidated assets as of June 30, 2025 and December 31, 2024 include $3,426.6 million and $3,426.1 million, respectively, of assets of variable interest entities (“VIEs”) that can only be used to settle the obligations of the VIEs. As of June 30, 2025 and December 31, 2024, the assets include Cash and cash equivalents of $17.0 million and $17.5 million, respectively; Trade and other receivables of $3.7 million and $2.6 million, respectively; Inventories, current of $58.5 million and $59.2 million, respectively; Prepaids and other current assets of $11.4 million and $3.7 million, respectively; Mineral properties, plant and equipment, net of $3,087.4 million and $3,089.5 million, respectively; Inventories, non-current of $245.3 million and $246.5 million, respectively; and Other non-current assets of $3.3 million and $7.2 million, respectively. The consolidated liabilities as of June 30, 2025 and December 31, 2024 include $563.2 million and $538.4 million, respectively, of liabilities of VIEs whose creditors have no recourse to the Company. As of June 30, 2025 and December 31, 2024, the liabilities include Accounts payable of $8.4 million and $8.5 million, respectively; Accrued liabilities and other of $26.2 million and $23.5 million, respectively; Reclamation and remediation liabilities, current of $21.2 million and $33.1 million, respectively; Finance lease liabilities, non-current of $78.9 million and $81.4 million, respectively; Reclamation and remediation liabilities, non-current of $219.9 million and $155.0 million, respectively; Deferred income tax liabilities of $175.2 million and $197.7 million, respectively; and Other non-current liabilities of $33.4 million and $39.4 million, respectively.