XML 63 R51.htm IDEA: XBRL DOCUMENT v3.25.3
OPERATING SEGMENTS - Disaggregation of Segments (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
 [2]
Segment Reporting Information [Line Items]          
Revenue $ 385,839 $ 257,356 $ 1,107,912 $ 672,431  
Cost of sales [1] 165,682 138,281 465,271 360,764  
Depreciation, depletion, and amortization 28,218 30,443 85,068 91,852  
General and administrative expense 40,228 19,016 90,757 45,329  
Exploration and evaluation 10,376 11,364 24,044 32,850  
Reclamation and remediation costs 7,135 2,414 81,305 280,146  
Impairment charges of long-lived and other assets 0 369 0 114,599  
Care and maintenance 37,291 39,374 110,813 84,339  
Other operating expense (income), net 13,576 7,058 (8,455) 19,219  
Operating income (loss) 83,333 9,037 259,109 (356,667)  
Interest expense (3,584) (2,942) (11,180) (9,702)  
Interest income 3,180 3,881 9,200 13,682  
Other income (expense) 2,089 4,694 8,599 3,628  
Foreign exchange gain (loss) (12,837) (7,521) (29,082) (7,558)  
Income (loss) before income and mining taxes 72,181 7,149 236,646 (356,617)  
Capital expenditures 57,747 31,710 162,246 104,280  
Total assets 5,907,813 [2] 5,143,919 5,907,813 [2] 5,143,919 $ 5,189,020
Operating Segments          
Segment Reporting Information [Line Items]          
Revenue 385,839 257,356 1,107,912 672,431  
Cost of sales 165,682 138,281 465,271 360,764  
Depreciation, depletion, and amortization 28,106 30,443 84,732 91,852  
General and administrative expense 0 0 0 0  
Exploration and evaluation 7,937 9,381 19,281 28,255  
Reclamation and remediation costs 7,135 2,414 81,305 280,146  
Impairment charges of long-lived and other assets   369 0 114,599  
Care and maintenance 37,291 39,374 110,813 84,339  
Other operating expense (income), net 4,360 6,916 (33,076) 25,764  
Operating income (loss) 135,328 30,178 379,586 (313,288)  
Interest expense (1,874) (1,845) (6,075) (5,205)  
Interest income 1,361 2,715 5,700 9,969  
Other income (expense) 3,952 2,385 11,502 1,159  
Foreign exchange gain (loss) (10,030) (5,002) (18,901) (1,771)  
Income (loss) before income and mining taxes 128,737 28,431 371,812 (309,136)  
Capital expenditures 40,635 20,770 117,826 76,226  
Total assets 4,805,658 4,202,151 4,805,658 4,202,151  
Operating Segments | Çöpler          
Segment Reporting Information [Line Items]          
Revenue 0 11,804 0 60,376  
Cost of sales 0 5,047 0 29,471  
Depreciation, depletion, and amortization 0 2,706 0 12,537  
General and administrative expense 0 0 0 0  
Exploration and evaluation 248 52 1,017 1,124  
Reclamation and remediation costs 799 493 64,956 274,384  
Impairment charges of long-lived and other assets   0 0 114,230  
Care and maintenance 37,291 29,763 109,800 74,728  
Other operating expense (income), net 2,793 6,464 (36,471) 24,147  
Operating income (loss) (41,131) (32,721) (139,302) (470,245)  
Interest expense (1,684) (1,845) (4,903) (5,205)  
Interest income 0 0 0 16  
Other income (expense) (487) 186 (241) (20)  
Foreign exchange gain (loss) 730 (2,351) 1,032 (3,433)  
Income (loss) before income and mining taxes (42,572) (36,731) (143,414) (478,887)  
Capital expenditures 2,103 1,468 2,841 11,596  
Total assets 2,627,824 2,724,079 2,627,824 2,724,079  
Direct costs 22,400 16,500 64,700 41,500  
Depreciation 14,900 13,300 45,100 33,200  
Operating Segments | Marigold          
Segment Reporting Information [Line Items]          
Revenue 130,694 119,908 366,660 257,465  
Cost of sales 62,436 74,106 177,538 162,414  
Depreciation, depletion, and amortization 9,060 10,637 26,001 23,821  
General and administrative expense 0 0 0 0  
Exploration and evaluation 371 2,252 2,886 10,318  
Reclamation and remediation costs 806 724 2,417 2,171  
Impairment charges of long-lived and other assets   0 0 0  
Care and maintenance 0 0 0 0  
Other operating expense (income), net 726 451 1,383 904  
Operating income (loss) 57,295 31,738 156,435 57,837  
Interest expense 0 0 0 0  
Interest income 812 1,477 3,168 5,087  
Other income (expense) (170) (207) (629) (706)  
Foreign exchange gain (loss) 0 0 0 (8)  
Income (loss) before income and mining taxes 57,937 33,008 158,974 62,210  
Capital expenditures 13,383 11,057 47,474 26,584  
Total assets 852,622 813,622 852,622 813,622  
Operating Segments | CC&V          
Segment Reporting Information [Line Items]          
Revenue 98,248   283,086    
Cost of sales 38,961   106,929    
Depreciation, depletion, and amortization 3,525   6,813    
General and administrative expense 0   0    
Exploration and evaluation 363   363    
Reclamation and remediation costs 3,914   9,085    
Impairment charges of long-lived and other assets     0    
Care and maintenance 0   0    
Other operating expense (income), net 520   1,154    
Operating income (loss) 50,965   158,742    
Interest expense 0   0    
Interest income 17   17    
Other income (expense) (4)   (5)    
Foreign exchange gain (loss) 0   0    
Income (loss) before income and mining taxes 50,978   158,754    
Capital expenditures 15,206   31,026    
Total assets 589,480   589,480    
Operating Segments | Seabee          
Segment Reporting Information [Line Items]          
Revenue 31,543 27,897 142,386 122,411  
Cost of sales 19,661 14,404 61,265 56,111  
Depreciation, depletion, and amortization 6,826 7,659 27,252 32,349  
General and administrative expense 0 0 0 0  
Exploration and evaluation 3,582 4,132 10,465 12,868  
Reclamation and remediation costs 336 333 1,007 1,001  
Impairment charges of long-lived and other assets   369 0 369  
Care and maintenance 0 9,611 1,013 9,611  
Other operating expense (income), net 54 0 152 7  
Operating income (loss) 1,084 (8,611) 41,232 10,095  
Interest expense 0 0 0 0  
Interest income 278 1,150 1,009 4,208  
Other income (expense) (1) (28) (15) (27)  
Foreign exchange gain (loss) (716) (132) 31 48  
Income (loss) before income and mining taxes 645 (7,621) 42,257 14,324  
Capital expenditures 6,842 3,317 27,407 26,209  
Total assets 358,179 368,662 358,179 368,662  
Direct costs   7,700 200 7,700  
Depreciation   1,900 800 1,900  
Operating Segments | Puna          
Segment Reporting Information [Line Items]          
Revenue 125,354 97,747 315,780 232,179  
Cost of sales 44,624 44,724 119,539 112,768  
Depreciation, depletion, and amortization 8,695 9,441 24,666 23,145  
General and administrative expense 0 0 0 0  
Exploration and evaluation 3,373 2,945 4,550 3,945  
Reclamation and remediation costs 1,280 864 3,840 2,590  
Impairment charges of long-lived and other assets   0 0 0  
Care and maintenance 0 0 0 0  
Other operating expense (income), net 267 1 706 706  
Operating income (loss) 67,115 39,772 162,479 89,025  
Interest expense (190) 0 (1,172) 0  
Interest income 254 88 1,506 658  
Other income (expense) 4,614 2,434 12,392 1,912  
Foreign exchange gain (loss) (10,044) (2,519) (19,964) 1,622  
Income (loss) before income and mining taxes 61,749 39,775 155,241 93,217  
Capital expenditures 3,101 4,928 9,078 11,837  
Total assets 377,553 295,788 377,553 295,788  
Corporate and Other          
Segment Reporting Information [Line Items]          
Revenue 0 0 0 0  
Cost of sales 0 0 0 0  
Depreciation, depletion, and amortization 112 0 336 0  
General and administrative expense 40,228 19,016 90,757 45,329  
Exploration and evaluation 2,439 1,983 4,763 4,595  
Reclamation and remediation costs 0 0 0 0  
Impairment charges of long-lived and other assets   0 0 0  
Care and maintenance 0 0 0 0  
Other operating expense (income), net 9,216 142 24,621 (6,545)  
Operating income (loss) (51,995) (21,141) (120,477) (43,379)  
Interest expense (1,710) (1,097) (5,105) (4,497)  
Interest income 1,819 1,166 3,500 3,713  
Other income (expense) (1,863) 2,309 (2,903) 2,469  
Foreign exchange gain (loss) (2,807) (2,519) (10,181) (5,787)  
Income (loss) before income and mining taxes (56,556) (21,282) (135,166) (47,481)  
Capital expenditures 17,112 10,940 44,420 28,054  
Total assets $ 1,102,155 $ 941,768 $ 1,102,155 $ 941,768  
[1] Excludes depreciation, depletion, and amortization.
[2] The consolidated assets as of September 30, 2025 and December 31, 2024 include $3,452.2 million and $3,426.1 million, respectively, of assets of variable interest entities (“VIEs”) that can only be used to settle the obligations of the VIEs. As of September 30, 2025 and December 31, 2024, the assets include Cash and cash equivalents of $10.9 million and $17.5 million, respectively; Trade and other receivables of $4.5 million and $2.6 million, respectively; Inventories, current of $58.1 million and $59.2 million, respectively; Prepaids and other current assets of $14.1 million and $3.7 million, respectively; Prepaids, related party of $24.5 million and nil, respectively; Mineral properties, plant and equipment, net of $3,091.5 million and $3,089.5 million, respectively; Inventories, non-current of $245.3 million and $246.5 million, respectively; and Other non-current assets of $3.3 million and $7.2 million, respectively. The consolidated liabilities as of September 30, 2025 and December 31, 2024 include $573.2 million and $538.4 million, respectively, of liabilities of VIEs whose creditors have no recourse to the Company. As of September 30, 2025 and December 31, 2024, the liabilities include Accounts payable of $16.4 million and $8.5 million, respectively; Accrued liabilities and other of $27.6 million and $23.5 million, respectively; Reclamation and remediation liabilities, current of $18.0 million and $33.1 million, respectively; Finance lease liabilities, non-current of $77.6 million and $81.4 million, respectively; Reclamation and remediation liabilities, non-current of $220.7 million and $155.0 million, respectively; Deferred income tax liabilities of $167.8 million and $197.7 million, respectively; and Other non-current liabilities of $45.1 million and $39.4 million, respectively.