XML 40 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Acquisitions (Tables)
12 Months Ended
Dec. 31, 2018
E D I Admin [Member]  
Business Acquisition [Line Items]  
Business Purchase Price

The purchase price consisted of the following (in thousands):

 

Cash

 

$

7,461

 

Fair value of earn-out liability

 

 

1,274

 

 

 

$

8,735

 

Estimated Fair Values of Assets Acquired and Liabilities Assumed at Acquisition Date

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date (in thousands):

 

Current assets

 

$

631

 

Goodwill

 

 

4,871

 

Intangible assets

 

 

3,400

 

Current liabilities

 

 

(57

)

Deferred revenue

 

 

(110

)

 

 

$

8,735

 

Estimated Fair Value of Purchased Intangible Assets and Estimated Useful Lives

The following table summarizes the estimated fair value of the purchased intangible assets and their estimated useful lives:

 

 

 

Estimated

 

 

Estimated

 

 

 

Fair Value

 

 

Life

 

Purchased Intangible Assets

 

(in thousands)

 

 

(in years)

 

Subscriber relationships

 

$

600

 

 

 

10

 

Developed technology

 

 

2,800

 

 

 

10

 

Total

 

$

3,400

 

 

 

 

 

CovalentWorks [Member]  
Business Acquisition [Line Items]  
Business Purchase Price

The purchase price consisted of the following (in thousands):

 

Cash

 

$

19,431

 

SPS Commerce, Inc. common stock

 

 

3,371

 

 

 

$

22,802

 

Estimated Fair Values of Assets Acquired and Liabilities Assumed at Acquisition Date

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date (in thousands):

 

Current assets

 

$

244

 

Property and equipment

 

 

44

 

Goodwill

 

 

15,402

 

Intangible assets

 

 

7,210

 

Current liabilities

 

 

(56

)

Deferred revenue

 

 

(42

)

 

 

$

22,802

 

Estimated Fair Value of Purchased Intangible Assets and Estimated Useful Lives

The following table summarizes the estimated fair value of the purchased intangible assets and their estimated useful lives:

 

 

 

Estimated

 

 

Estimated

 

 

 

Fair Value

 

 

Life

 

Purchased Intangible Assets

 

(in thousands)

 

 

(in years)

 

Subscriber relationships

 

$

7,100

 

 

 

7

 

Developed technology

 

 

100

 

 

 

3

 

Trade names

 

 

10

 

 

 

1

 

Total

 

$

7,210