XML 110 R98.htm IDEA: XBRL DOCUMENT v3.24.3
Earnings Per Share - Schedule of Earnings Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Net Income Available to Class A Common Stockholders        
Net income $ 19,007 $ 18,623 $ 69,863 $ 19,137
Net income attributable to non-controlling interest (14,122) (13,269) (55,951) (13,477)
Accretion of Series A Convertible Preferred Stock (1,875) (1,838) (5,552) (1,838)
Class A Common Stock        
Earnings Per Share of Class A Common Stock, Basic        
Net income available to Class A Common Stockholders, Basic $ 2,798 $ 3,255 $ 7,753 $ 3,712
Weighted average shares of Class A Common Stock outstanding, basic (in shares) 89,691 84,479 86,689 84,042
Net income per share of Class A Common Stock, basic (in dollars per share) $ 0.03 $ 0.04 $ 0.09 $ 0.04
Earnings Per Share of Class A Common Stock, Diluted        
Net income available to Class A Common Stockholders $ 2,798 $ 3,255 $ 7,802 $ 3,712
Weighted-average shares of class A common stock outstanding (in shares) 89,691 84,479 87,601 84,042
Net income per share of Class A Common Stock, Diluted (in dollars per share) $ 0.03 $ 0.04 $ 0.09 $ 0.04
Net Income Available to Class A Common Stockholders        
Net income $ 19,007 $ 18,623 $ 69,863 $ 19,137
Net income attributable to non-controlling interest (14,122) (13,269) (55,951) (13,477)
Accretion of Series A Convertible Preferred Stock (1,875) (1,838) (5,552) (1,838)
Undistributed earnings allocated to Series A Convertible Preferred Stock (212) (261) (607) (110)
Net income available to Class A Common Stockholders, Basic 2,798 3,255 7,753 3,712
Adjustment for potentially dilutive THG units 0 0 0 0
Adjustment for potentially dilutive Series A Convertible Preferred Stock 0 0 0 0
Adjustment for potentially dilutive share-based compensation awards 0 0 49 0
Adjustment for potentially dilutive warrants 0 0 0 0
Net income available to Class A Common Stockholders, Diluted $ 2,798 $ 3,255 $ 7,802 $ 3,712
Weighted Average Shares of Class A Common Stock Outstanding        
Weighted average shares of Class A Common Stock outstanding, basic (in shares) 89,691 84,479 86,689 84,042
Adjustment for potentially dilutive THG units (in shares) 0 0 0 0
Adjustment for potentially dilutive Series A Convertible Preferred Stock ( in shares) 0 0 0 0
Adjustment for potentially dilutive share-based compensation awards (in shares) 0 0 912 0
Adjustment for potentially dilutive warrant liabilities (in shares) 0 0 0 0
Weighted-average shares of class A common stock outstanding, diluted (in shares) 89,691 84,479 87,601 84,042