XML 131 R115.htm IDEA: XBRL DOCUMENT v3.25.4
Earnings Per Share - Schedule of Earnings Per Share, Basic and Diluted (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Net income available to Class A Common Stockholders      
Net income $ 149,225 $ 78,303 $ 28,179
Net income attributable to non-controlling interest (100,207) (61,286) (7,948)
Accretion of Series A Convertible Preferred Stock (7,555) (7,427) (3,677)
Class A Common Stock      
Basic Earnings per Share      
Net income available to Class A Common Stockholders $ 38,683 $ 8,900 $ 15,881
Weighted-average shares of Class A Common Stock outstanding (in shares) 94,404 87,529 84,180
Basic earnings per share (in dollars per share) $ 0.41 $ 0.10 $ 0.19
Diluted Earnings per Share      
Net income available to Class A Common Stockholders $ 127,480 $ 8,944 $ 31,769
Weighted-average shares of class A common stock outstanding (in shares) 346,973 88,504 340,323
Diluted earnings per share (in dollars per share) $ 0.37 $ 0.10 $ 0.09
Net income available to Class A Common Stockholders      
Net income $ 149,225    
Net income attributable to non-controlling interest (100,207) $ (61,286) $ (7,948)
Accretion of Series A Convertible Preferred Stock (7,555) (7,427) (3,677)
Undistributed earnings allocated to Series A Convertible Preferred Stock (2,780) (690) (673)
Net income available to Class A Common Stockholders, Basic 38,683 8,900 15,881
Undistributed earnings reallocated to Series A Convertible Preferred Stock 287 0 347
Adjustment for potentially dilutive THG units 88,431 0 15,526
Adjustment for potentially dilutive Series A Convertible Preferred Stock 0 0 0
Adjustment for potentially dilutive share-based compensation awards 79 44 15
Net income available to Class A Common Stockholders, Diluted $ 127,480 $ 8,944 $ 31,769
Weighted Average Shares of Class A Common Stock Outstanding      
Weighted-average shares of Class A Common Stock outstanding, Basic (in shares) 94,404 87,529 84,180
Adjustment for potentially dilutive THG units (in shares) 251,394 0 255,559
Adjustment for potentially dilutive Series A Convertible Preferred Stock ( in shares) 0 0 0
Adjustment for potentially dilutive share-based compensation awards (in shares) 1,175 975 584
Weighted-average shares of class A common stock outstanding, Diluted (in shares) 346,973 88,504 340,323