XML 30 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
DETAIL OF SIGNIFICANT STATEMENT OF FINANCIAL POSITION AND STATEMENT OF COMPREHENSIVE INCOME CAPTIONS
12 Months Ended
Dec. 31, 2017
DETAIL OF SIGNIFICANT STATEMENT OF FINANCIAL POSITION AND STATEMENT OF COMPREHENSIVE INCOME CAPTIONS [Abstract]  
DETAIL OF SIGNIFICANT STATEMENT OF FINANCIAL POSITION AND STATEMENT OF COMPREHENSIVE INCOME CAPTIONS
8.
DETAIL OF SIGNIFICANT STATEMENT OF FINANCIAL POSITION AND STATEMENT OF COMPREHENSIVE INCOME CAPTIONS

a)
Other receivables

  
2017
  
2016
 
  
Current
  
Non Current
  
Current
  
Non Current
 
Turnover tax credit balance
  
-
   
-
   
1,074
   
-
 
Income tax credit balance
  
-
   
-
   
962
   
-
 
VAT credit balance
  
105,367
   
-
   
101,460
   
-
 
Other tax receivables (1)
  
7,229
   
2,564
   
15,430
   
68,686
 
Prepaid expenses
  
21,783
   
-
   
20,124
   
-
 
Advances to suppliers
  
375,505
   
-
   
70,203
   
-
 
Subsidies receivables
  
173,311
   
-
   
156,399
   
-
 
Easements to be recovered
  
-
   
461
   
-
   
461
 
Other Receivables UT
  
2,247
   
-
   
-
   
-
 
Others
  
9,874
   
9,081
   
12,620
   
6,318
 
Total
  
695,316
   
12,106
   
378,272
   
75,465
 
 
(1)
As of December 31, 2016 other non current tax receivables include Ps. 65,539 of  income tax and VAT credits generated by the reversion of the tariff increase credit .
 
The breakdown of other receivables based on its currency of origin is the following:

  
2017
  
2016
 
  
Current
  
Non Current
  
Current
  
Non Current
 
Argentine Pesos
  
650,186
   
12,106
   
359,103
   
75,465
 
U.S. Dollars
  
45,130
   
-
   
19,169
   
-
 
Total
  
695,316
   
12,106
   
378,272
   
75,465
 
 
b)
Trade receivables
 
  
2017
  
2016
 
  
Current
  
Non Current
  
Current
  
Non Current
 
Ordinary
  
2,008,861
   
3,055
   
1,128,454
   
8,122
 
Natural Gas Transportation
  
890,370
   
-
   
405,388
   
-
 
Production and Commercialization of Liquids
  
909,065
   
-
   
550,596
   
-
 
Other services
  
209,426
   
3,055
   
172,470
   
8,122
 
Related parties
  
24,679
   
-
   
117,688
     
Natural Gas Transportation
  
9,687
   
-
   
5,544
   
-
 
Other services
  
14,992
   
-
   
112,144
   
-
 
Allowance for doubtful accounts
  
-
   
-
   
(19,703
)
  
-
 
Total
  
2,033,540
   
3,055
   
1,226,439
   
8,122
 
 
The breakdown of trade receivables based on its currency of origin is the following:

  
2017
  
2016
 
  
Current
  
Non Current
  
Current
  
Non Current
 
Argentine Pesos
  
960,693
   
-
   
568,500
   
-
 
U.S. Dollars
  
1,072,847
   
3,055
   
657,939
   
8,122
 
Total
  
2,033,540
   
3,055
   
1,226,439
   
8,122
 
 
The movement of the allowance for doubtful accounts is as follows:
 
Balances as of December 31, 2015
  
1,389
 
Additions (1)
  
19,703
 
Applications
  
(1,389
)
Reversals
  
-
 
Balances as of December 31, 2016
  
19,703
 
Additions
  
-
 
Applications
  
-
 
Reversals (1)
  
(19,703
)
Balances as of December 31, 2017
  
-
 

(1)
The total amount is recorded in Selling Expenses

c)
Cash and cash equivalents

  
2017
  
2016
 
Cash and banks
  
664,910
   
650,248
 
UT Cash and banks
  
471
   
-
 
Mutual funds
  
1,263,969
   
901,680
 
Bank account
  
659,448
   
3,161
 
UT Mutual funds
  
64,005
   
-
 
Total
  
2,652,803
   
1,555,089
 
 
The breakdown of cash and cash equivalents based on its currency of origin is the following:

  
2017
  
2016
 
Argentine Pesos
  
1,340,795
   
921,768
 
U.S. Dollars
  
1,312,008
   
633,321
 
Total
  
2,652,803
   
1,555,089
 
 
d)
Advances from customers
 
  
2017
  
2016
 
  
Current
  
Non Current
  
Current
  
Non Current
 
Aluar Aluminio Argentino S.A.C.I. ("Aluar")
  
6,742
   
138,238
   
6,742
   
144,980
 
Advances from customers -UT-
  
59,868
   
-
   
-
   
-
 
Total Austral S.A. ("Total Austral")
  
-
   
-
   
795
   
-
 
YPF S.A. ("YPF")
  
2,526
   
4,517
   
2,434
   
6,947
 
Pan American Sur S.A. ("PAS")
  
-
   
-
   
530
   
-
 
Pan American Energy L.L.C. ("PAE")
  
2,182
   
56,805
   
2,182
   
58,976
 
PBB Polisur S.A. ("Polisur")
  
5,115
   
94,804
   
3,905
   
98,531
 
Otros
  
4,571
   
3,805
   
21,006
   
4,252
 
Total
  
81,004
   
298,169
   
37,594
   
313,686
 
 
Advances from customers are denominated in pesos.
 
e)
Other payables

  
2017
  
2016
 
  
Current
  
Non Current
  
Current
  
Non Current
 
Payable for compensation for the Board of Directors and Supervisory Commitee
  
-
   
-
   
2,334
   
-
 
Justice fee payable
  
31,882
   
-
   
-
   
-
 
Others
  
1,665
   
-
   
1,482
   
-
 
Total
  
33,547
   
-
   
3,816
   
-
 
 
Other payables are denominated in pesos.
 
f)
Taxes payables
 
  
2017
  
2016
 
  
Current
  
Non Current
  
Current
  
Non Current
 
Withholdings and perceptions made to third parties
  
54,014
   
-
   
43,687
   
-
 
Tax on exports
  
638
   
-
   
2,299
   
-
 
Turnover Tax
  
28,862
   
-
   
4,570
   
-
 
Others
  
13,043
   
-
   
8,636
   
-
 
Total
  
96,557
   
-
   
59,192
   
-
 

Taxes payables are denominated in pesos.
 
g)
Trade payables
 
  
2017
  
2016
 
  
Current
  
Non Current
  
Current
  
Non Current
 
Suppliers
  
1,332,298
   
-
   
911,318
   
-
 
UT Suppliers
  
7,610
   
-
   
-
   
-
 
Customers (credit balances)
  
10,736
   
-
   
8,592
   
-
 
Related companies
  
102,659
   
-
   
41,338
   
-
 
Total
  
1,453,303
   
-
   
961,248
   
-
 
 
The breakdown of trade payables based on its currency of origin is the following:

  
2017
  
2016
 
  
Current
  
Non Current
  
Current
  
Non Current
 
Argentine Pesos
  
614,699
   
-
   
290,245
   
-
 
U.S. Dollars
  
838,604
   
-
   
671,003
   
-
 
Total
  
1,453,303
   
-
   
961,248
   
-
 
 
h)
Cost of sales

  
2017
  
2016
  
2015
 
Inventories at the beginning of the year
  
116,863
   
8,452
   
29,131
 
Purchases
  
3,718,129
   
2,868,189
   
1,574,999
 
Operating costs (Note 8.i.)
  
2,794,321
   
1,676,137
   
1,164,227
 
Inventories at the end of the year
  
(105,996
)
  
(116,863
)
  
(8,452
)
Total
  
6,523,317
   
4,435,915
   
2,759,905
 
 
i)  Expenses by nature  Information required under art. 64 paragraph I, clause B) Commercial Companies Law
 
  2017 
     
Operating expenses
          
Accounts
 
Total
  
Regulated
Activities
  
Non Regulated
Activities
  
Administrative
expenses
  
Selling
expenses
  
Financial
expenses
 
                   
Salaries, wages and other compensations
  
1,104,770
   
530,892
   
289,732
   
222,528
   
61,618
   
-
 
Social security taxes
  
188,424
   
82,847
   
49,461
   
42,825
   
13,291
   
-
 
Compensation to Directors and Supervisory Committee
  
8,455
   
-
   
-
   
8,455
   
-
   
-
 
Professional services fees
  
61,786
   
1,504
   
3,055
   
52,109
   
5,118
   
-
 
Technical operator assistance fees
  
354,518
   
160,095
   
194,423
   
-
   
-
   
-
 
Materials
  
59,949
   
18,602
   
41,347
   
-
   
-
   
-
 
Third parties services
  
128,072
   
52,922
   
63,530
   
10,519
   
1,101
   
-
 
Telecommunications and post expenses
  
9,936
   
1,323
   
1,217
   
6,912
   
484
   
-
 
Rents
  
6,827
   
1,980
   
962
   
3,407
   
478
   
-
 
Transports and freight
  
35,514
   
21,124
   
12,056
   
2,314
   
20
   
-
 
Easements
  
21,490
   
21,490
   
-
   
-
   
-
   
-
 
Offices supplies
  
3,450
   
1,041
   
368
   
1,589
   
452
   
-
 
Travels expenses
  
19,325
   
8,643
   
3,174
   
5,613
   
1,895
   
-
 
Insurance
  
32,262
   
18,848
   
10,724
   
2,413
   
277
   
-
 
Property, plant and equipment maintenance
  
640,468
   
554,602
   
80,590
   
5,276
   
-
   
-
 
Depreciation of property, plant and equipment
  
358,420
   
219,245
   
112,693
   
26,482
   
-
   
-
 
Taxes and contributions
  
566,058
   
131,187
   
7,943
   
719
   
426,209
(1)
  
-
 
Advertising
  
479
   
-
   
3
   
-
   
476
   
-
 
Doubtful accounts
  
(12,055
)
  
-
   
-
   
-
   
(12,055
)
  
-
 
Banks expenses
  
4,438
   
-
   
-
   
4,438
   
-
   
-
 
Interests expense
  
469,325
   
-
   
-
   
-
   
-
   
469,325
 
Foreign exchange loss
  
717,234
   
-
   
-
   
-
   
-
   
717,234
 
Other financial charges
  
103,586
   
-
   
-
   
-
   
-
   
103,586
 
Derivative financial instruments results
  
-
   
-
   
-
   
-
   
-
   
-
 
Costs of services rendered to third parties
  
69,059
   
-
   
69,059
   
-
   
-
   
-
 
Transactions among business segments
  
-
   
(150,388
)
  
150,388
   
-
   
-
   
-
 
Other expenses
  
35,580
   
19,206
   
8,433
   
7,396
   
545
   
-
 
Year ended December 31, 2017
  
4,987,370
   
1,695,163
   
1,099,158
   
402,995
   
499,909
   
1,290,145
 

(1)
Includes tax on exports of Ps. 700 for year ended December 31,2017
 
  2016 
     
Operating expenses
          
Accounts
 
Total
  
Regulated
Activities
  
Non Regulated
Activities
  
Administrative
expenses
  
Selling
expenses
  
Financial
expenses
 
                   
Salaries, wages and other contributions
  
814,731
   
403,546
   
200,403
   
163,999
   
46,783
   
-
 
Social security taxes
  
139,356
   
64,518
   
33,944
   
30,874
   
10,020
   
-
 
Compensation to Directors and Supervisory Committee
  
6,328
   
-
   
-
   
6,328
   
-
   
-
 
Professional services fees
  
41,392
   
1,434
   
3,645
   
32,657
   
3,656
   
-
 
Technical operator assistance fees
  
168,008
   
54,128
   
113,880
   
-
   
-
   
-
 
Materials
  
43,205
   
14,153
   
29,052
   
-
   
-
   
-
 
Third parties services
  
94,185
   
37,014
   
49,257
   
7,914
   
-
   
-
 
Telecommunications and post expenses
  
5,177
   
342
   
1,087
   
3,405
   
343
   
-
 
Rents
  
3,219
   
722
   
252
   
2,099
   
146
   
-
 
Transports and freight
  
27,614
   
17,020
   
9,846
   
709
   
39
   
-
 
Easements
  
19,315
   
19,315
   
-
   
-
   
-
   
-
 
Offices supplies
  
2,679
   
917
   
305
   
1,223
   
234
   
-
 
Travels expenses
  
9,972
   
4,832
   
1,550
   
2,742
   
848
   
-
 
Insurance
  
26,509
   
15,048
   
9,330
   
1,771
   
360
   
-
 
Property, plant and equipment maintenance
  
209,257
   
150,923
   
52,100
   
5,065
   
1,169
   
-
 
Depreciation of property, plant and equipment
  
286,798
   
190,031
   
47,928
   
48,839
   
-
   
-
 
Taxes and contributions
  
355,446
   
80,365
   
8,927
   
728
   
265,426
(1)
  
-
 
Advertising
  
584
   
-
   
-
   
-
   
584
   
-
 
Doubtful accounts
  
20,546
   
-
   
-
   
-
   
20,546
   
-
 
Banks expenses
  
2,120
   
-
   
-
   
2,120
   
-
   
-
 
Interests expense
  
431,561
   
-
   
-
   
-
   
-
   
431,561
 
Foreign exchange loss
  
711,822
   
-
   
-
   
-
   
-
   
711,822
 
Other financial charges
  
66,392
   
-
   
-
   
-
   
-
   
66,392
 
Derivative financial instruments
  
8,933
   
-
   
-
   
-
   
-
   
8,933
 
Costs of services rendered to third parties
  
40,453
   
-
   
40,453
   
-
   
-
   
-
 
Transactions among business segments
  
-
   
(71,079
)
  
71,079
   
-
   
-
   
-
 
Other expenses
  
28,136
   
13,908
   
5,962
   
4,906
   
3,360
   
-
 
Year ended December 31, 2016
  
3,563,738
   
997,137
   
679,000
   
315,379
   
353,514
   
1,218,708
 

(1)
Includes tax on exports of Ps . 11,081 for the year ended December 31, 2016.
 
  
2015
 
Accounts
 
Total
  
Regulated
Activities
  
Operating expenses
Non Regulated
Activities
  
Administrative
expenses
  
Selling
expenses
  
Financial
expenses
 
Salaries, wages and other contributions
  
564,489
   
295,429
   
121,264
   
114,577
   
33,219
   
-
 
Social security taxes
  
98,812
   
46,067
   
19,839
   
25,962
   
6,944
   
-
 
Compensation to Directors and Supervisory Committee
  
5,379
   
-
   
-
   
5,379
   
-
   
-
 
Professional services fees
  
25,025
   
563
   
1,124
   
21,139
   
2,199
   
-
 
Technical operator assistance fees
  
52,481
   
3,000
   
49,481
   
-
   
-
   
-
 
Materials
  
29,113
   
10,545
   
18,568
   
-
   
-
   
-
 
Third parties services
  
51,604
   
20,161
   
25,429
   
6,014
   
-
   
-
 
Telecommunications and post expenses
  
4,161
   
445
   
778
   
2,714
   
224
   
-
 
Rents
  
2,619
   
516
   
367
   
1,615
   
121
   
-
 
Transports and freight
  
19,506
   
12,484
   
6,634
   
381
   
7
   
-
 
Easements
  
15,003
   
15,003
   
-
   
-
   
-
   
-
 
Offices supplies
  
1,508
   
531
   
239
   
634
   
104
   
-
 
Travels expenses
  
8,279
   
4,069
   
1,290
   
2,285
   
635
   
-
 
Insurance
  
22,850
   
12,935
   
8,280
   
1,279
   
356
   
-
 
Property, plant and equipment maintenance
  
137,814
   
105,054
   
28,791
   
3,262
   
707
   
-
 
Depreciation of property, plant and equipment
  
261,393
   
184,251
   
66,734
   
10,408
   
-
   
-
 
Taxes and contributions
  
261,712
   
60,094
   
4,999
   
524
   
196,095
(1)
  
-
 
Advertising
  
154
   
-
   
-
   
-
   
154
   
-
 
Banks expenses
  
1,430
   
-
   
-
   
1,430
   
-
   
-
 
Interests expense
  
320,428
   
-
   
-
   
-
   
-
   
320,428
 
Foreign exchange loss
  
1,164,585
   
-
   
-
   
-
   
-
   
1,164,585
 
Other financial charges
  
41,718
   
-
   
-
   
-
   
-
   
41,718
 
Costs of services rendered to third parties
  
26,375
   
-
   
26,375
   
-
   
-
   
-
 
Transactions among business segments
  
-
   
(21,435
)
  
21,435
   
-
   
-
   
-
 
Other expenses
  
17,486
   
8,512
   
4,376
   
4,033
   
565
   
-
 
Year ended December 31, 2015
  
3,133,924
   
758,224
   
406,003
   
201,636
   
241,330
   
1,526,731
 
 
(1)
Includes tax on exports of Ps . 61,057 for the year ended December 31, 2015.
 
j)
Net financial results
 
  
2017
  
2016
  
2015
 
Financial income
         
Derivative financial instrument results
  
-
   
-
   
128,525
 
Interest income
  
87,407
   
100,418
   
79,387
 
Fair value gains on financial instruments through profit or loss
  
274,620
   
169,890
   
55,892
 
Foreign exchange gain
  
360,158
   
135,039
   
288,764
 
Subtotal
  
722,185
   
405,347
   
552,568
 
Financial expenses
            
Interest expense
  
(516,643
)
  
(470,663
)
  
(343,104
)
Foreign exchange loss
  
(718,891
)
  
(712,456
)
  
(1,165,803
)
Derivative financial instrument results
  
-
   
(8,933
)
  
-
 
Other financial charges
  
(103,586
)
  
(66,392
)
  
(41,718
)
Less: Capitalized borrowing costs
  
48,975
   
39,736
   
23,894
 
Subtotal
  
(1,290,145
)
  
(1,218,708
)
  
(1,526,731
)
Total
  
(567,960
)
  
(813,361
)
  
(974,163
)
 
k)
Other operating expenses
 
  
2017
  
2016
  
2015
 
Net increase in provisions (1)
  
(141,385
)
  
(95,840
)
  
(15,897
)
Recovery of insurance
  
107,543
   
19,703
   
-
 
Acquisition of the Rights of the Arbitration Proceeding (Note 16.a)
  
-
   
-
   
(324,390
)
Write off of other receivables
  
(69,391
)
  
-
   
-
 
Others
  
(1,144
)
  
10,594
   
4,836
 
Total
  
(104,377
)
  
(65,543
)
  
(335,451
)

(1)
Includes judicial costs
 
l)
Other financial assets at fair value through profit or loss
 
  
2017
  
2016
 
  
Current
  
Non Current
  
Current
  
Non Current
 
Government bonds
  
148,130
   
-
   
55,508
   
84,857
 
Private bonds
  
72,099
   
-
   
-
   
58,015
 
Total  
220,229
   
-
   
55,508
   
142,872
 
 
Other financial assets at fair value through profit or loss are denominated in US dollars.
 
m)
Other financial assets at amortized cost

  
2017
  
2016
 
  
Current
  
Non Current
  
Current
  
Non Current
 
VRD bonds
  
7,111
   
14,473
   
14,900
   
21,584
 
Government Bonds (Argentine National Treasury Notes)
  
922,314
   
-
   
-
   
-
 
Government Bonds (Central Bank Notes)
  
516,003
   
-
   
-
   
-
 
Total
  
1,445,428
   
14,473
   
14,900
   
21,584
 
 
The breakdown of Other financial assets at amortized cost based on its currency of origin is the following:

  
2017
  
2016
 
  
Current
  
Non Current
  
Current
  
Non Current
 
Argentine Pesos
  
523,114
   
14,473
   
14,900
   
21,584
 
U.S. Dollars
  
922,314
   
-
   
-
   
-
 
Total
  
1,445,428
   
14,473
   
14,900
   
21,584
 
 
n)
Payroll and social security taxes payable

  
2017
  
2016
 
  
Current
  
Non Current
  
Current
  
Non Current
 
Vacation benefit payable
  
104,739
   
-
   
82,476
   
-
 
Annual bonus payable
  
84,895
   
-
   
50,788
   
-
 
Social security taxes payable
  
45,573
   
-
   
35,595
   
-
 
Total
  
235,207
   
-
   
168,859
   
-