XML 56 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
INCOME TAX AND DEFERRED TAX (Tables)
12 Months Ended
Dec. 31, 2017
INCOME TAX AND DEFERRED TAX [Abstract]  
Income Tax Expense
The reconciliation between the tax computed for tax purposes and the income tax expense charged to the statement of comprehensive income in the years ended December 31, 2017, 2016 and 2015 is as follows:

  
2017
  
2016
  
2015
 
Current income tax (expense) / gain
  
(1,498,885
)
  
(482,721
)
  
68,626
 
Deferred income tax
  
143,855
   
(6,583
)
  
44,927
 
Income tax (expense) / gain
  
(1,355,030
)
  
(489,304
)
  
113,553
 
Net Deferred Tax Assets and Liabilities
The analysis of the net deferred tax assets and liabilities is as follows:

  
2017
  
2016
 
Deferred tax assets:
      
Deferred tax assets to be recovered after more than 12 months
  
276,751
   
375,430
 
Deferred tax assets to be recovered after less than 12 months
  
26,880
   
12,184
 
Deferred tax liabilities:
        
Deferred tax liabilities to be recovered after more than 12 months
  
(522,764
)
  
(791,823
)
Deferred tax liabilities to be recovered after less than 12 months
  
(53,729
)
  
(12,507
)
Deferred tax liabilities, net
  
(272,862
)
  
(416,716
)
Components of Net Deferred Tax Assets and Liabilities
The components of the net deferred tax assets and liabilities as of December 31, 2017, 2016 and 2015 are the following:

Deferred tax assets
 
Allowance for
doubtful
accounts
  
Tax credits
discounted
value loss
  
Account
receivables
discounted
value
  
Provisions
for legal
claims and
other
provisions
  
Financial
lease
  
Income tax
loss
carryforward
  
Total
 
As of December 31, 2015
  
1,218
   
5,261
   
38
   
71,360
   
-
   
58,936
   
136,813
 
Charge in results
  
5,454
   
(3,733
)
  
-
   
26,846
   
281,170
   
(58,936
)
  
250,801
 
As of December 31, 2016
  
6,672
   
1,528
   
38
   
98,206
   
281,170
   
-
   
387,614
 
Charge in results
  
(6,672
)
  
(1,528
)
  
(38
)
  
(21,784
)
  
(53,961
)
  
-
   
(83,983
)
As of December 31, 2017
  
-
   
-
   
-
   
76,422
   
227,209
   
-
   
303,631
 

Deferred tax liabilities
 
Deferred sales
  
Loans
  
Property,
plant and
equipment
  
Cash and
cash
equivalents
  
Inventories
  
Total
 
As of December 31, 2015
  
46
   
(6,652
)
  
(539,622
)
  
(719
)
  
-
   
(546,947
)
Charge in results
  
-
   
1,900
   
(252,201
)
  
(7,082
)
  
-
   
(257,383
)
As of December 31, 2016
  
46
   
(4,752
)
  
(791,823
)
  
(7,801
)
  
-
   
(804,330
)
Charge in results
  
(46
)
  
2,272
   
229,318
   
(3,350
)
  
(357
)
  
227,837
 
As of December 31, 2017
  
-
   
(2,480
)
  
(562,505
)
  
(11,151
)
  
(357
)
  
(576,493
)
Effective Income Tax Rate Reconciliation
Income tax expense computed at the statutory tax rate on pre-tax income differs from the income tax expense for the years ended December 31, 2017, 2016 and 2015 as follows:
 
  
2017
  
2016
  
2015
 
Pre-tax income
  
4,148,296
   
1,419,982
   
(285,662
)
Statutory income tax rate
  
35
%
  
35
%
  
35
%
Pre-tax income at statutory income tax rate
  
(1,451,904
)
  
(496,994
)
  
99,982
 
Tax effects due to:
            
-Change in the tax rate(1)
  
102,634
   
-
   
-
 
-Non-taxable income or non-deductible expenses
  
(5,316
)
  
7,690
   
13,571
 
-Others
  
(444
)
  
-
   
-
 
Income tax expense
  
(1,355,030
)
  
(489,304
)
  
113,553
 
 
(1)  Corresponds to the effect of the change in the enacted tax rate on the net deferred tax liability according to the aforementioned.