XML 61 R40.htm IDEA: XBRL DOCUMENT v3.19.1
LOANS (Tables)
12 Months Ended
Dec. 31, 2018
LOANS [Abstract]  
Short-term and Long-term Loans
Short-term and long-term loans as of December 31, 2018 and 2017 comprise the following:

  
2018
  
2017
 
Current Loans
      
2014 Notes
  
-
   
1,758,428
 
2018 Notes Interest
  
227,114
   
55,614
 
Financial Leasing (Note 22)
  
215,722
   
148,567
 
Total Current loans
  
442,836
   
1,962,609
 
Non Current Loans
        
2014 Notes
  
-
   
3,512,517
 
2018 Notes Interest
  
18,714,529
   
-
 
Financial Leasing (Note 22)
  
1,439,687
   
1,167,494
 
Total non current loans
  
20,154,216
   
4,680,011
 
Total (1)
  
20,597,052
   
6,642,620
 

(1)
Issuance expenses net for Ps. 120,420 and Ps. 12,584 as of December 31, 2018 and 2017, respectively.
Activity of Loans
The activity of the loans as of December 31, 2018 and 2017 is the following:

    
  
2018
  
2017
 
Beginning balance
  
6,642,620
   
7,217,464
 
Inflation adjustment restatement
  
(7,106,426
)
  
(1,478,063
)
Accrued interest
  
1,498,556
   
619,727
 
Effect of foreign exchange rate change
  
12,848,796
   
781,956
 
VAT unpaid installments
  
19,104
   
7,210
 
Proceeds from loans
  
13,821,521
   
-
 
Payment of loans(1)
  
(1,328,029
)
  
(125,951
)
Payment of redemption of loans
  
(4,796,243
)
  
-
 
Interest paid (2)
  
(1,002,847
)
  
(379,723
)
Ending balance
  
20,597,052
   
6,642,620
 

(1)
For the years ended on December 31, 2018 and 2017, Ps. 101,968 and Ps. 66,075 respectively were cancelled through the offseting of debit balances maintained with the creditor (Pampa Energía).

(2)
For the years ended on December 31, 2018 and 2017, Ps. 97,101 and Ps. 77,565, respectively, were cancelled through the offseting of debit balances maintained with the creditor (Pampa Energía).
Maturities of Current and Non-Current Loans
The maturities of the current and non-current loans as of December 31, 2018 are as follows, not including issuance expenses:

    
Less than one year
  
212,063
 
From 1/01/2020 to 12/31/2020
  
-
 
From 1/01/2021 to 12/31/2021
  
-
 
From 1/01/2022 onwards
  
18,850,000
 
Ending balance
  
19,062,063
 
Maturities of Finance Leases
The following are the maturities of the finance leases in force as of December 31, 2018:

Due:
   
as of 12/31/2018
  
56,892
 
To due
    
From 1/01/2019 to 12/31/2019
  
158,830
 
From 1/01/2020 to 12/31/2020
  
172,178
 
From 1/01/2021 to 12/31/2021
  
186,635
 
From 1/01/2022 to 12/31/2022
  
202,306
 
From 1/01/2023 onwards
  
878,568
 
Ending balance
  
1,655,409
 
Future Minimum Lease Payments and Present Book Value
The following table sets reconciliation between the total of future minimum lease payments as of December 31, 2018, and their present book value:

    
As of 12/31/2019
  
338,887
 
From 1/01/2020 to 12/31/2020
  
282,034
 
From 1/01/2021 to 12/31/2021
  
282,034
 
From 1/01/2022 to 12/31/2022
  
282,034
 
From 1/01/2023 onwards
  
1,014,583
 
Total minimum future payments
  
2,199,572
 
Future financial charges on financial leases
  
(544,163
)
Book Value financial leases
  
1,655,409
 
Conditions of 2014 Notes
On February 7, 2014, TGS issued the 2014 Notes according to the following characteristics:

 
2014 Notes

  
Amount in U.S.$
255,451,506
Interest rate
9.625% anual
 
Scheduled
payment date
Percentage of
original principal
amount
Amortization
May 14, 2014
25%
 
May 14, 2018
25%
 
May 14, 2019
25%
 
May 14, 2020
25%
Frequency of Interest
payment
Semiannual, payable el May 14 and
November 14 of each year.
Guarantor
None
Conditions of 2018 Notes
On May 2, 2018, within the framework of the 2017 Program, the Company issued the 2018 Notes according to the following characteristics:

 
2018 Notes

Amount in U.S.$
500,000,000
Interest Rate
6.75% annual
Issuance price
99.725%
 
Scheduled payment date
Percentage of the
principal to be
paid
Amortization
May 2, 2025
100%
Frequency of interest payment
Semiannual, payable on May 2 and
November 2 of each year.
Guarantor
None