XML 64 R43.htm IDEA: XBRL DOCUMENT v3.19.1
FINANCIAL RISK MANAGEMENT (Tables)
12 Months Ended
Dec. 31, 2018
FINANCIAL RISK MANAGEMENT [Abstract]  
Net Assets/Liabilities Position and Effect on Financial Results
Net assets / liabilities position in USD
 
2018
  
2017
  
2016
 
Assets
  
394,369
   
192,764
   
88,463
 
Liabilities
  
(588,525
)
  
(286,129
)
  
(317,952
)
Total
  
(194,156
)
  
(93,365
)
  
(229,489
)
Effect on financial results in $
            
Pesos
  
739,849
   
259,923
   
365,543
 
Total
  
739,849
   
259,923
   
365,543
 
Fixed-Rate and Floating-Rate Financial Assets and Liabilities
The following table shows a breakdown of the Company’s fixed-rate and floating-rate financial assets and liabilities as of December 31, 2018 and 2017:

  
Financial assets (1)
  
Financial liabilities (2)
 
  
2018
  
2017
  
2018
  
2017
 
Fix interest rate
  
8,525,212
   
3,097,259
   
18,941,643
   
5,326,559
 
Variable interest rate
  
14,473
   
31,868
   
-
   
-
 
Total
  
8,539,685
   
3,129,127
   
18,941,643
   
5,326,559
 

(1)
Includes mutual funds, LETES, Lebacs and bank accounts. Trade receivables do no bear interests, except for Ps. 14,473 and Ps. 31,868, which bears CER plus a spread of 8% as of December 31, 2018 and 2017, respectively.
(2)
Includes loans, issuance expenses and financial leasing
Monthly Short Tons
This agreement is valid between October 2018 and April 2020, according to the following monthly short tons:

Period
 
Propane
  
Butane
  
Natural
gasoline
 
October 2018 – April 2019
  
6,045
   
4,506
   
2,700
 
May 2019 – September 2019
  
-
   
-
   
4,100
 
October 2019
  
9,068
   
7,010
   
4,200
 
November 2019 – April 2020
  
13,098
   
10,014
   
6,000
 
Current and Non-Current Trade Receivables
As of December 31, 2018 and 2017, the balance of current and non-current trade receivables, net of allowances of doubtful accounts are as follows:

  
2018
  
2017
 
Current trade receivables
  
3,247,020
   
3,002,432
 
Non-current trade receivables
  
-
   
4,511
 
Allowances for doubful accounts
  
(132,521
)
  
-
 
Total
  
3,114,499
   
3,006,943
 
Significant Customers
Significant customers in terms of revenues and trade receivables (net of allowances of doubtful accounts) from natural gas transportation for the years ended December 31, 2018, 2017  and 2016 are as follows:

  
2018
  
2017
  
2016
 
  
Revenues
  
Trade
receivables
  
Revenues
  
Trade
receivables
  
Revenues
 
MetroGas
  
3,222,608
   
375,580
   
1,916,408
   
309,208
   
1,166,861
 
Camuzzi Gas Pampeana S.A.
  
2,393,722
   
279,663
   
1,408,811
   
226,138
   
702,375
 
Naturgy Argentina
  
1,931,580
   
239,730
   
1,012,029
   
172,665
   
524,030
 
CAMMESA
  
1,337,714
   
183,249
   
889,716
   
232,175
   
651,592
 
Pampa Energía
  
439,556
   
91,684
   
44,683
   
1,302
   
43,034
 
Camuzzi Gas del Sur S.A.
  
534,462
   
56,928
   
310,222
   
46,319
   
156,503
 

Revenues from Liquids Production and Commercialization customers (including those made on behalf of third parties, from whom the Company earns a commission and trade receivables (net of allowances of doubtful accounts) for the years ended December 31, 2018, 2017 and 2016 are as follows:

  
2018
  
2017
  
2016
 
  
Revenues
  
Trade
receivables
  
Revenues
  
Trade
receivables
  
Revenues
 
PBB Polisur
  
5,267,302
   
708,797
   
3,683,956
   
520,645
   
3,565,562
 
Petredec
  
858,846
   
-
   
1,377,647
   
433,916
   
-
 
Geogas Trading S.A.
  
1,102,307
   
-
   
571,260
   
-
   
931,432
 
Shell Trading (US) Company
  
89,868
   
-
   
1,425,123
   
276,932
   
-
 
Petrobras Global Trading BV
  
1,743,806
   
137,413
   
-
   
-
   
-
 
Petroleo Brasileiro
  
-
   
-
   
-
   
-
   
546,476
 
Braskem Netherlands B.V.
  
-
   
-
   
-
   
-
   
42,611
 
Maturities of Financial Assets
Below is a detail of the maturities of the financial assets included in: (i) cash and cash equivalents, (ii) other financial assets, (iii) trade receivables, (iv) other receivables and (v) derivate financial instruments, as of December 31, 2018 and 2017:

  
December 31-2018
 
  
Cash and cash
equivalents
  
Other financial
assets
  
Receivables (1) (2)
 
Without specified maturity
  
14,485,525
   
-
   
467
 
With specified maturity
            
Overdue
            
Until 12-31-2017
  
-
   
-
   
133,771
 
From 01-01-18 to 03-31-18
  
-
   
-
   
310
 
From 04-01-18 to 06-30-18
  
-
   
-
   
4,020
 
From 07-01-18 to 09-30-18
  
-
   
-
   
11,400
 
From 10-01-18 to 12-31-18
  
-
   
-
   
535,609
 
Total overdue
  
-
   
-
   
685,110
 
             
Non-due
            
From 01-01-19 to 03-31-19
  
2,159,302
   
219,767
   
2,945,285
 
From 04-01-19 to 06-30-19
  
-
   
1,495
   
41,157
 
From 07-01-19 to 09-30-19
  
-
   
1,495
   
-
 
From 10-01-19 to 12-31-19
  
-
   
1,229
   
-
 
During 2020
  
-
   
3,357
   
5,529
 
During 2021
  
-
   
3,044
   
-
 
During 2022
  
-
   
1,911
   
-
 
During 2023
  
-
   
448
   
-
 
From 2024 onwards
  
-
   
-
   
-
 
Total non-due
  
2,159,302
   
232,746
   
2,991,971
 
Total with specified maturity
  
2,159,302
   
232,746
   
3,677,081
 
Total
  
16,644,827
   
232,746
   
3,677,548
 

(1) The total amount of the receivables without specified maturity is recorded in Non-current assets.
(2) Includes financial assets recorded in trade receivables and other receivables.

  
December 31-2017
 
  
Cash and
cash
equivalents
  
Other
financial
assets
  
Receivables (1) (2)
 
Without specified maturity
  
2,943,101
   
-
   
685
 
With specified maturity
            
Overdue
            
Until 12-31-2016
  
-
   
-
   
2,990
 
From 01-01-17 to 03-31-17
  
-
   
-
   
202
 
From 04-01-17 to 06-30-17
  
-
   
-
   
2,637
 
From 07-01-17 to 09-30-17
  
-
   
-
   
18,736
 
From 10-01-17 to 12-31-17
  
-
   
-
   
220,135
 
Total overdue
  
-
   
-
   
244,700
 
             
Non-Due
            
From 01-01-18 to 03-31-18
  
973,646
   
591,525
   
3,017,756
 
From 04-01-18 to 06-30-18
  
-
   
1,533,148
   
3,703
 
From 07-01-18 to 09-30-18
  
-
   
332,232
   
3,188
 
From 10-01-18 to 12-31-18
  
-
   
2,364
   
3,839
 
During 2019
  
-
   
8,436
   
17,624
 
During 2020
  
-
   
4,954
   
-
 
During 2021
  
-
   
4,494
   
-
 
During 2022
  
-
   
2,822
   
-
 
From 2023 onwards
  
-
   
663
   
-
 
Total non-due
  
973,646
   
2,480,638
   
3,046,110
 
Total with specified maturity
  
973,646
   
2,480,638
   
3,290,810
 
Total
  
3,916,747
   
2,480,638
   
3,291,495
 

(1) The total amount of the receivables without specified maturity is recorded in Non-current assets.
(2) Includes financial assets recorded in trade receivables and other receivables.
Maturities of Financial Liabilities
The amounts disclosed in the table are the contractual undiscounted cash flows and as a result, they do not reconcile to the amounts disclosed on the statement of financial position. These tables are made based on available information at the end of each year and may not reflect the actual amounts in the future. Therefore, the amounts disclosed are provided for illustrative purposes only:

  
December 31, 2018
    
  
Loans
  
Other
financial
liabilities
  
Financial Leases
 
Without specified maturity
  
-
   
-
   
-
 
With specified maturity
            
Overdue
            
Until 12-31-2017
  
-
   
103,597
   
-
 
From 01-01-18 to 03-31-18
  
-
   
311
   
-
 
From 04-01-18 to 06-30-18
  
-
   
311
   
-
 
From 07-01-18 to 09-30-18
  
-
   
311
   
-
 
From 10-01-18 to 12-31-18
  
-
   
311
   
56,891
 
Total overdue
  
-
   
104,841
   
56,891
 
             
Non-due
            
From 01-01-19 to 03-31-19
  
-
   
3,352,746
   
70,499
 
From 04-01-19 to 06-30-19
  
636,188
   
21,739
   
70,499
 
From 07-01-19 to 09-30-19
  
-
   
-
   
70,499
 
From 10-01-19 to 12-31-19
  
636,188
   
-
   
70,499
 
During 2020
  
1,272,375
   
-
   
282,034
 
During 2021
  
1,272,375
   
-
   
282,034
 
During 2022
  
1,272,375
   
-
   
282,034
 
During 2023
  
1,272,375
   
-
   
282,034
 
From 2024 onwards
  
20,758,563
   
-
   
732,549
 
Total non-due
  
27,120,439
   
3,374,485
   
2,142,681
 
Total with specified maturity
  
27,120,439
   
3,479,326
   
2,199,572
 
Total
  
27,120,439
   
3,479,326
   
2,199,572
 

  
December 31, 2017
 
  
Loans
  
Other
financial
liabilities
  
Financial Leases
 
Without specified maturity
  
-
   
-
   
-
 
With specified maturity
            
Overdue
            
Until 12-31-2016
  
-
   
109,528
   
-
 
From 01-01-17 to 03-31-17
  
-
   
459
   
-
 
From 04-01-17 to 06-30-17
  
-
   
459
   
-
 
From 07-01-17 to 09-30-17
  
-
   
459
   
-
 
From 10-01-17 to 12-31-17
  
-
   
459
   
41,545
 
Total overdue
  
-
   
111,364
   
41,545
 
             
Non-Due
            
From 01-01-18 to 03-31-18
  
-
   
2,300,495
   
51,490
 
From 04-01-18 to 06-30-18
  
2,012,300
   
125,344
   
51,490
 
From 07-01-18 to 09-30-18
  
-
   
-
   
51,490
 
From 10-01-18 to 12-31-18
  
169,249
   
-
   
51,490
 
During 2019
  
2,012,300
   
-
   
205,985
 
During 2020
  
1,843,053
   
-
   
205,985
 
During 2021
  
-
   
-
   
205,985
 
During 2022
  
-
   
-
   
205,985
 
From 2023 onwards
  
-
   
-
   
741,035
 
Total non-due
  
6,036,902
   
2,425,839
   
1,770,935
 
Total with specified maturity
  
6,036,902
   
2,537,203
   
1,812,480
 
Total
  
6,036,902
   
2,537,203
   
1,812,480
 
Gearing Ratio
During the year ended December 31, 2018 and 2017, the gearing ratio was as follows:


  
2018
  
2017
 
Total debt (Note 13)
  
20,597,052
   
6,642,620
 
Total Equity
  
30,945,305
   
25,279,589
 
Total Capital
  
51,542,357
   
31,922,209
 
Gearing Ratio
  
0.40
   
0.21
 
Categories of Financial Assets and Liabilities
The categories of financial assets and liabilities as of December 31, 2018 and 2017 are as follows (According to the chosen transition method, the comparative information has not been restated. See Notes 3 and 4.d):

  
December 31, 2018
 
  
Financial assets at fair
value
  
Financial assets held to
maturity
  
Total
 
CURRENT ASSETS
         
Trade receivables
  
-
   
3,114,499
   
3,114,499
 
Other receivables
  
-
   
424,339
   
424,339
 
Derivative financial instruments
  
218,272
   
-
   
218,272
 
Other financial assets at amortized cost
  
-
   
5,714
   
5,714
 
Cash and cash equivalents
  
2,161,167
   
14,483,660
   
16,644,827
 
Total current assets
  
2,379,439
   
18,028,212
   
20,407,651
 
             
NON-CURRENT ASSETS
            
Other receivables
  
-
   
6,189
   
6,189
 
Other financial assets at amortized cost
  
-
   
8,760
   
8,760
 
Total non-current assets
  
-
   
14,949
   
14,949
 
Total assets
  
2,379,439
   
18,043,161
   
20,422,600
 

  
Financial liabilities at
fair value
  
Other financial
liabilities
  
Total
 
CURRENT LIABILITIES
         
Trade payables
  
-
   
3,092,037
   
3,092,037
 
Loans
  
-
   
442,836
   
442,836
 
Payroll and social security taxes payables
  
-
   
309,351
   
309,351
 
Other payables
  
-
   
80,674
   
80,674
 
Total current liabilities
  
-
   
3,924,898
   
3,924,898
 
             
NON-CURRENT LIABILITIES
            
Loans
  
-
   
20,154,216
   
20,154,216
 
Total non-current liabilities
  
-
   
20,154,216
   
20,154,216
 
Total liabilities
  
-
   
24,079,114
   
24,079,114
 

  
December 31, 2017
    
  
Financial assets at fair
value
  
Financial assets held
to maturity
  
Loans and other
receivables
  
Total
 
CURRENT ASSETS
            
Trade receivables
  
-
   
-
   
3,002,432
   
3,002,432
 
Other receivables
  
-
   
-
   
270,464
   
270,464
 
Other financial assets at amortized cost
  
-
   
2,123,611
   
10,500
   
2,134,111
 
Other financial assets at fair value through profit or loss
  
325,158
   
-
   
-
   
325,158
 
Cash and cash equivalents
  
1,960,696
   
-
   
1,956,051
   
3,916,747
 
Total current assets
  
2,285,854
   
2,123,611
   
5,239,447
   
9,648,912
 
                 
NON-CURRENT ASSETS
                
Trade receivables
  
-
   
-
   
4,511
   
4,511
 
Other receivables
  
-
   
-
   
14,088
   
14,088
 
Other financial assets at fair value through profit or loss
  
-
   
-
   
21,369
   
21,369
 
Total non-current assets
  
-
   
-
   
39,968
   
39,968
 
Total assets
  
2,285,854
   
2,123,611
   
5,279,415
   
9,688,880
 

  
Financial liabilities at
fair value
  
Other financial
liabilities
  
Total
 
CURRENT LIABILITIES
         
Trade payables
  
-
   
2,145,738
   
2,145,738
 
Loans
  
-
   
1,962,609
   
1,962,609
 
Payroll and social security taxes payables
  
-
   
282,973
   
282,973
 
Other payables
  
-
   
49,531
   
49,531
 
Total current liabilities
  
-
   
4,440,851
   
4,440,851
 
             
NON-CURRENT LIABILITIES
            
Loans
  
-
   
4,680,011
   
4,680,011
 
Total non-current liabilities
  
-
   
4,680,011
   
4,680,011
 
Total liabilities
  
-
   
9,120,862
   
9,120,862
 
Fair Value of Financial Assets and Liabilities
The table below shows different assets and liabilities at their fair value classified by hierarchy as of December 31, 2018 and 2017:

  
December 31, 2018
 
  
Level 1
  
Level 2
  
Level 3
  
Total
 
Financial assets at fair value
            
Cash and cash equivalents
  
2,161,167
   
-
   
-
   
2,161,167
 
Derivative financial instruments
  
-
   
218,272
   
-
   
218,272
 
 Total
  
2,161,167
   
218,272
   
-
   
2,379,439
 

  
December 31, 2017
    
  
Level 1
  
Level 2
  
Level 3
  
Total
 
Financial assets at fair value
            
Cash and cash equivalents
  
1,960,696
   
-
   
-
   
1,960,696
 
Other current financial assets at fair value through profit or loss
  
325,158
   
-
   
-
   
325,158
 
Total
  
2,285,854
   
-
   
-
   
2,285,854
 

The following table reflects the carrying amount and estimated fair value of the 2018 Notes as of December 31, 2018, based on their quoted market price:

  
Carrying amount
  
Fair value
 
2018notes
  
18,941,643
   
17,200,060