XML 54 R19.htm IDEA: XBRL DOCUMENT v3.20.1
LOANS
12 Months Ended
Dec. 31, 2019
LOANS [Abstract]  
LOANS
13.
LOANS
 
Short-term and long-term loans as of December 31, 2019 and 2018 comprise the following:
 
 
 
2019
  
2018
 
Current Loans
      
2018 Notes Interest
  
336,881
   
349,375
 
Pre-export finance
  
1,021,325
   
-
 
Leasing (Note 22)
  
363,881
   
331,850
 
Total Current loans
  
1,722,087
   
681,225
 
Non Current Loans
        
2018 Notes
  
29,847,160
   
28,789,009
 
Leasing (Note 22)
  
2,013,557
   
2,214,706
 
Total non current loans
  
31,860,717
   
31,003,715
 
Total (1)
  
33,582,804
   
31,684,940
 

(1) Net of issuance expenses of Ps. 97,840 and Ps. 185,243 as of December 31, 2019 and 2018, respectively.

The activity of the loans as of December 31, 2019 and 2018 is the following:
 
 
 
2019
    
 
 
Leases
liabilities
  
Other payables
  
2018
 
Beggining balance
  
2,546,556
   
29,138,384
   
10,218,503
 
Inflation adjustment restatement
  
(891,146
)
  
(13,298,217
)
  
(10,931,986
)
Accrued interest
  
194,944
   
2,061,631
   
2,305,265
 
Effect of foreign exchange rate change
  
1,178,710
   
13,935,368
   
19,765,612
 
VAT unpaid installments
  
15,988
   
-
   
29,388
 
Procceds from loans
  
-
   
1,051,809
   
21,261,978
 
Payment of loans (1)
  
(167,989
)
  
-
   
(2,042,940
)
Payment of redemption of loans
  
-
   
-
   
(7,378,176
)
Interest paid (2)
  
(159,164
)
  
(2,024,070
)
  
(1,542,704
)
Ending balance
  
2,717,899
   
30,864,905
   
31,684,940
 

(1) For the years ended on December 31, 2019 and 2018, Ps. 149,238 and Ps. 156,861 respectively were cancelled through the offseting of debit balances maintained with the creditor (Pampa Energía).
(2) For the years ended on December 31, 2019 and 2018, Ps. 143,357 and Ps. 149,373, respectively, were cancelled through the offseting of debit balances maintained with the creditor (Pampa Energía).
 
The maturities of the current and non-current loans as of December 31, 2019 are as follows, not including issuance expenses:
 
 
    
To due
    
 
 
Due at
12/31/2019
  
From 1/01/2020
to 12/31/2020
  
From 1/01/2021
to 12/31/2021
  
From 1/01/2022
to 12/31/2022
  
From 1/01/2023
to 12/31/2023
  
From 1/01/2024
onwards
  
Total
 
2018 Notes
  
-
   
336,881
   
-
   
-
   
-
   
29,847,160
   
30,184,041
 
Financial Leasing
  
90,363
   
273,518
   
296,515
   
321,370
   
348,380
   
1,047,292
   
2,377,438
 
Pre-export finance
  
-
   
1,021,325
   
-
   
-
   
-
   
-
   
1,021,325
 
Total
  
90,363
   
1,631,724
   
296,515
   
321,370
   
348,380
   
30,894,452
   
33,582,804
 
 
The following table sets reconciliation between the total of future minimum lease payments as of December 31, 2019, and their present book value:
 
 
 
12/31/2019
 
As of 12/31/2020
  
538,339
 
From 1/01/2021 to 12/31/2021
  
448,037
 
From 1/01/2022 to 12/31/2022
  
448,037
 
From 1/01/2023 to 12/31/2023
  
448,037
 
From 1/01/2024 onwards
  
1,163,723
 
Total minimum future payments
  
3,046,173
 
Future financial charges on financial leases
  
(668,735
)
Book Value financial leases
  
2,377,438
 
 
Description of the indebtedness of the Company
 
Class 2 Notes (“2018 Notes”)
 
The Ordinary General Shareholders’ Meeting held on April 26, 2017, ordered the increase of up to US$ 700,000,000 (or its equivalent in other currencies) of the 2017 Program authorized by the CNV by Resolution No. 17,262 dated January 3, 2014, whose amount until the Shareholders´ Meeting was held was US$ 400,000,000 (the “2017 Program”).
 
On May 2, 2018, within the framework of the 2017 Program, the Company issued the 2018 Notes according to the following characteristics:
 
 2018 Notes
Amount in U.S.$
500,000,000
Interest Rate
6.75% annual
Issuance price
99.725%

 
Scheduled
payment date
Percentage of
the principal
to be paid
Amortization
May 2, 2025
100%
Frequency of interest payment
Semiannual, payable on May 2 and November 2 of each year.
Guarantor
None

The authorization for the public offering of the 2017 Program was granted by the CNV through Resolutions No. 17,262 and 18,938 dated January 3, 2014 and September 15, 2017, respectively. On October 31, 2018, through Disposition No. DI-2018-55-APN-GE#CNV, the CNV granted the extension of the 2017 Program until January 3, 2024.

The Ordinary General Shareholders´ Meeting held on August 15, 2019 decided to increase the 2017 Program from US$ 700 million to US$ 1.2 billion. This increase was authorized by the CNV on October 9, 2019 through Resolution RESFC-2019-20486-APN-DIR # CNV.
 
Funds obtained by the Company are applied to:
 
i.
The repurchase of the Class 1 Notes (the “2014 Notes”) for U.S.$ 86,511,165;
 
ii.
the cancellation and total redemption of the 2014 Notes for U.S.$ 120,786,581;
 
iii.
the balance of net funds to make investments in capital expenditures.
 
The value of the financial debt is based on its amortized cost calculated as cash flows discounted at an effective rate of 7.088%.
 
Covenants
 
As of the date of issuance of these consolidated financial statements, the Company has complied with a series of restrictions derived from its current financial agreements, which include, among others, those related to obtaining new loans, payment of dividends, granting of guarantees, disposal of certain assets and make certain transactions with related parties.
 
The Company may contract new debts under the following conditions, among others:
 
a. To the extent that after the new debt has been incurred (i) the consolidated coverage ratio (calculated as the quotient of the consolidated adjusted EBITDA -earnings before financial results, income tax, depreciation and amortization- and the consolidated interest expense) is equal or higher than 2.0:1; and (ii) the consolidated debt ratio (calculated as the quotient of the consolidated debt and the consolidated EBITDA) is equal to or lower than 3.5:1.
 
b. For the refinancing of the outstanding financial debt.
 
c. Originated by customer advances.
 
The Company may pay dividends under the following conditions: (i) the Company is not in default under 2018 Notes, and (ii) immediately after any dividend payment, the Company may incur new debts according to the provisions in point a. of the preceding paragraph.
 
Lease liability
 
Corresponds to the financing obtained for the acquisition of the corresponding assets to the treatment and compression plant located in the area of Río Neuquén. Said agreement was concluded on August 11, 2016 with Petrobras (currently Pampa Energía) and consists of the payment of 119 consecutive monthly installments of U.S.$ 623,457 without taxes and an option to purchase for the same amount payable at the end of the 120th month of the effectiveness of the contract.
 
Pre-export finance
 
On November 5, 2019, the Company agreed with Itaú Unibanco S.A. the granting of a loan for US $ 17 million in order to pre-finance the exports of propane, butane and natural gasoline made. The characteristics of this loan are as follows:
 
Amount in US$
17,000,000
Interest Rate
LIBOR + 1.95%

 
Scheduled
payment date
Percentage of
the principal
to be paid
Amortization
March 4, 2020
100%
Frecuency of interest payment
Monthly, payable on December 4,2019, January 6, 2020, February 4, 2020 and March 4, 2020
Guarantor
US Treasury bills *
* Included in “Other financial assets at amortized cost.”

As of the date of issuance of these Financial Statements, this loan is fully paid.