XML 117 R40.htm IDEA: XBRL DOCUMENT v3.20.1
LOANS (Tables)
12 Months Ended
Dec. 31, 2019
LOANS [Abstract]  
Short-term and Long-term Loans
Short-term and long-term loans as of December 31, 2019 and 2018 comprise the following:
 
 
 
2019
  
2018
 
Current Loans
      
2018 Notes Interest
  
336,881
   
349,375
 
Pre-export finance
  
1,021,325
   
-
 
Leasing (Note 22)
  
363,881
   
331,850
 
Total Current loans
  
1,722,087
   
681,225
 
Non Current Loans
        
2018 Notes
  
29,847,160
   
28,789,009
 
Leasing (Note 22)
  
2,013,557
   
2,214,706
 
Total non current loans
  
31,860,717
   
31,003,715
 
Total (1)
  
33,582,804
   
31,684,940
 

(1) Net of issuance expenses of Ps. 97,840 and Ps. 185,243 as of December 31, 2019 and 2018, respectively.
Activity of Loans
The activity of the loans as of December 31, 2019 and 2018 is the following:
 
 
 
2019
    
 
 
Leases
liabilities
  
Other payables
  
2018
 
Beggining balance
  
2,546,556
   
29,138,384
   
10,218,503
 
Inflation adjustment restatement
  
(891,146
)
  
(13,298,217
)
  
(10,931,986
)
Accrued interest
  
194,944
   
2,061,631
   
2,305,265
 
Effect of foreign exchange rate change
  
1,178,710
   
13,935,368
   
19,765,612
 
VAT unpaid installments
  
15,988
   
-
   
29,388
 
Procceds from loans
  
-
   
1,051,809
   
21,261,978
 
Payment of loans (1)
  
(167,989
)
  
-
   
(2,042,940
)
Payment of redemption of loans
  
-
   
-
   
(7,378,176
)
Interest paid (2)
  
(159,164
)
  
(2,024,070
)
  
(1,542,704
)
Ending balance
  
2,717,899
   
30,864,905
   
31,684,940
 

(1) For the years ended on December 31, 2019 and 2018, Ps. 149,238 and Ps. 156,861 respectively were cancelled through the offseting of debit balances maintained with the creditor (Pampa Energía).
(2) For the years ended on December 31, 2019 and 2018, Ps. 143,357 and Ps. 149,373, respectively, were cancelled through the offseting of debit balances maintained with the creditor (Pampa Energía).
 
Maturities of Current and Non-Current Loans
The maturities of the current and non-current loans as of December 31, 2019 are as follows, not including issuance expenses:
 
 
    
To due
    
 
 
Due at
12/31/2019
  
From 1/01/2020
to 12/31/2020
  
From 1/01/2021
to 12/31/2021
  
From 1/01/2022
to 12/31/2022
  
From 1/01/2023
to 12/31/2023
  
From 1/01/2024
onwards
  
Total
 
2018 Notes
  
-
   
336,881
   
-
   
-
   
-
   
29,847,160
   
30,184,041
 
Financial Leasing
  
90,363
   
273,518
   
296,515
   
321,370
   
348,380
   
1,047,292
   
2,377,438
 
Pre-export finance
  
-
   
1,021,325
   
-
   
-
   
-
   
-
   
1,021,325
 
Total
  
90,363
   
1,631,724
   
296,515
   
321,370
   
348,380
   
30,894,452
   
33,582,804
 
Future Minimum Lease Payments and Present Book Value
The following table sets reconciliation between the total of future minimum lease payments as of December 31, 2019, and their present book value:
 
 
 
12/31/2019
 
As of 12/31/2020
  
538,339
 
From 1/01/2021 to 12/31/2021
  
448,037
 
From 1/01/2022 to 12/31/2022
  
448,037
 
From 1/01/2023 to 12/31/2023
  
448,037
 
From 1/01/2024 onwards
  
1,163,723
 
Total minimum future payments
  
3,046,173
 
Future financial charges on financial leases
  
(668,735
)
Book Value financial leases
  
2,377,438
 
Conditions of 2018 Notes
On May 2, 2018, within the framework of the 2017 Program, the Company issued the 2018 Notes according to the following characteristics:
 
 2018 Notes
Amount in U.S.$
500,000,000
Interest Rate
6.75% annual
Issuance price
99.725%

 
Scheduled
payment date
Percentage of
the principal
to be paid
Amortization
May 2, 2025
100%
Frequency of interest payment
Semiannual, payable on May 2 and November 2 of each year.
Guarantor
None
Details of Pre-export Finance
On November 5, 2019, the Company agreed with Itaú Unibanco S.A. the granting of a loan for US $ 17 million in order to pre-finance the exports of propane, butane and natural gasoline made. The characteristics of this loan are as follows:
 
Amount in US$
17,000,000
Interest Rate
LIBOR + 1.95%

 
Scheduled
payment date
Percentage of
the principal
to be paid
Amortization
March 4, 2020
100%
Frecuency of interest payment
Monthly, payable on December 4,2019, January 6, 2020, February 4, 2020 and March 4, 2020
Guarantor
US Treasury bills *
* Included in “Other financial assets at amortized cost.”