XML 85 R43.htm IDEA: XBRL DOCUMENT v3.20.1
FINANCIAL RISK MANAGEMENT (Tables)
12 Months Ended
Dec. 31, 2019
FINANCIAL RISK MANAGEMENT [Abstract]  
Fixed-Rate and Floating-Rate Financial Assets and Liabilities
The following table shows a breakdown of the Company’s fixed-rate and floating-rate financial assets and liabilities as of December 31, 2019 and 2018:
 
  
Financial assets (1)
  
Financial liabilities (2)
 
 
 
2019
  
2018
  
2019
  
2018
 
Fix interest rate
  
8,650,353
   
13,114,538
   
30,184,039
   
29,138,384
 
Variable interest rate
  
1,038,402
   
22,264
   
1,021,325
   
-
 
Total
  
9,688,755
   
13,136,802
   
31,205,364
   
29,138,384
 
(1) Includes mutual funds, Letes, Lebacs and bank accounts. Trade receivables do no bear interests, except for Ps. 8,758 and Ps. 22,264, which bears CER plus a spread of 8% as of December 31, 2019 and 2018, respectively.
(2) Includes loans, issuance expenses and financial leasing
Monthly Short Tons
This agreement is valid between October 2018 and April 2020, according to the following monthly short tons:
 
Period
 
Propane
  
Butane
  
Natural
gasoline
 
October 2018 - April 2019
  
6,663
   
4,967
   
2,976
 
May 2019 - September 2019
  
-
   
-
   
4,519
 
October 2019
  
9,996
   
7,727
   
4,630
 
November 2019 - April 2020
  
14,438
   
11,038
   
6,614
 
Current and Non-Current Trade Receivables
As of December 31, 2019 and 2018, the balance of current and non-current trade receivables, net of allowances of doubtful accounts are as follows:
 
 
 
2019
  
2018
 
Current trade receivables
  
6,608,715
   
4,994,969
 
Allowances for doubful accounts
  
(134,956
)
  
(203,860
)
Total
  
6,473,759
   
4,791,109
 
Significant Customers
Significant customers in terms of revenues and trade receivables (net of allowances of doubtful accounts) from natural gas transportation for the years ended December 31, 2019, 2018 and 2017 are as follows:
 
 
 
2019
  
2018
  
2017
 
 
 
Revenues
  
Trade
receivables
  
Revenues
  
Trade
receivables
  
Revenues
 
MetroGas
  
5,849,138
   
1,459,410
   
4,957,415
   
577,764
   
2,948,056
 
Camuzzi Gas Pampeana S.A.
  
4,353,024
   
729,137
   
3,682,320
   
430,212
   
2,167,208
 
Naturgy Argentina
  
3,496,055
   
567,429
   
2,971,396
   
368,782
   
1,556,829
 
CAMMESA
  
1,337,997
   
206,403
   
2,057,838
   
281,896
   
1,368,671
 
Pampa Energía
  
803,610
   
258,007
   
676,180
   
141,040
   
68,737
 
Camuzzi Gas del Sur S.A.
  
1,075,744
   
150,838
   
822,176
   
87,574
   
477,222
 

Revenues from Liquids Production and Commercialization customers net of allowances of doubtful accounts) for the years ended December 31, 2019, 2018 and 2017 are as follows:
 
 
 
2019
  
2018
  
2017
 
 
 
Revenues
  
Trade
receivables
  
Revenues
  
Trade
receivables
  
Revenues
 
PBB Polisur
  
6,338,222
   
841,338
   
8,102,817
   
1,090,359
   
5,667,118
 
Petredec
  
1,003,264
   
-
   
1,321,183
   
-
   
2,119,267
 
Geogas Trading S.A.
  
1,691,910
   
375,723
   
1,695,707
   
-
   
878,783
 
Shell Trading (US) Company
  
-
   
-
   
138,246
   
-
   
2,192,301
 
YPF
  
1,239,102
   
26,501
   
729,113
   
30,968
   
-
 
Petrobras Global Trading BV
  
4,446,241
   
397,172
   
2,682,539
   
211,387
   
-
 
Maturities of Financial Assets
Below is a detail of the maturities of the financial assets included in: (i) cash and cash equivalents, (ii) other financial assets, (iii) trade receivables, (iv) other receivables and (v) derivate financial instruments, as of December 31, 2019 and 2018:
 
December 31, 2019
 
 
 
Cash and
cash
equivalents
  
Other
financial
assets
  
Credits (1) (2)
 
Without specified maturity
  
9,650,787
   
-
   
21,607
 
With specified maturity
            
Overdue
            
Until 12-31-2018
  
-
   
-
   
144,596
 
From 01-01-19 to 03-31-19
  
-
   
-
   
1,538
 
From 04-01-19 to 06-30-19
  
-
   
-
   
4,245
 
From 07-01-19 to 09-30-19
  
-
   
-
   
343,827
 
From 10-01-19 to 12-31-19
  
-
   
-
   
791,533
 
Total overdue
  
-
   
-
   
1,285,739
 
             
Non-due
            
From 01-01-20 to 03-31-20
  
114,414
   
1,315,640
   
5,271,983
 
From 04-01-20 to 06-30-20
  
-
   
796
   
482,630
 
From 07-01-20 to 09-30-20
  
-
   
775
   
8,105
 
From 10-01-20 to 12-31-20
  
-
   
773
   
10,092
 
During 2021
  
-
   
3,043
   
6,943
 
During 2022
  
-
   
1,911
   
-
 
During 2023
  
-
   
449
   
-
 
During 2024
  
-
   
-
   
-
 
From 2025 onwards
  
-
   
-
   
-
 
Total non-due
  
114,414
   
1,323,387
   
5,779,753
 
Total with specified maturity
  
114,414
   
1,323,387
   
7,065,492
 
Total
  
9,765,201
   
1,323,387
   
7,087,099
 
(1) The total amount of the receivables without specified maturity is recorded in Non-current assets.
(2) Includes financial assets recorded in trade receivables and other receivables, excluding allowance for doubtful accounts.

December 31, 2018
 
 
 
Cash and
cash
equivalents
  
Other
financial
assets
  
Credits (1) (2)
 
Without specified maturity
  
22,283,431
   
-
   
718
 
With specified maturity
            
Overdue
            
Until 12-31-2017
  
-
   
-
   
205,783
 
From 01-01-18 to 03-31-18
  
-
   
-
   
477
 
From 04-01-18 to 06-30-18
  
-
   
-
   
6,184
 
From 07-01-18 to 09-30-18
  
-
   
-
   
17,537
 
From 10-01-18 to 12-31-18
  
-
   
-
   
823,940
 
Total overdue
  
-
   
-
   
1,053,921
 
             
Non-due
            
From 01-01-19 to 03-31-19
  
3,321,706
   
338,073
   
4,530,803
 
From 04-01-19 to 06-30-19
  
-
   
2,300
   
63,313
 
From 07-01-19 to 09-30-19
  
-
   
2,300
   
-
 
From 10-01-19 to 12-31-19
  
-
   
1,894
   
-
 
During 2020
  
-
   
5,161
   
8,505
 
During 2021
  
-
   
4,683
   
-
 
During 2022
  
-
   
2,940
   
-
 
During 2023
  
-
   
688
   
-
 
From 2024 onwards
  
-
   
-
   
-
 
Total non-due
  
3,321,706
   
358,039
   
4,602,621
 
Total with specified maturity
  
3,321,706
   
358,039
   
5,656,542
 
Total
  
25,605,137
   
358,039
   
5,657,260
 
(1) The total amount of the receivables without specified maturity is recorded in Non-current assets.
(2) Includes financial assets recorded in trade receivables and other receivables, excluding allowance for doubtful accounts.
Maturities of Financial Liabilities
The amounts disclosed in the table are the contractual undiscounted cash flows and as a result, they do not reconcile to the amounts disclosed on the statement of financial position. These tables are made based on available information at the end of each year and may not reflect the actual amounts in the future. Therefore, the amounts disclosed are provided for illustrative purposes only:
 
December 31, 2019
 
 
 
Loans
  
Other
financial
liabilities
  
Leases
liabilities
 
Without specified maturity
  
-
   
-
   
-
 
With specified maturity
            
Overdue
            
Until 12-31-2018
  
-
   
130,829
   
-
 
From 01-01-19 to 03-31-19
  
-
   
311
   
-
 
From 04-01-19 to 06-30-19
  
-
   
311
   
-
 
From 07-01-19 to 09-30-19
  
-
   
311
   
-
 
From 10-01-19 to 12-31-19
  
-
   
311
   
90,363
 
Total overdue
  
-
   
132,073
   
90,363
 
             
Non-due
            
From 01-01-20 to 03-31-20
  
1,027,502
   
3,745,057
   
111,994
 
From 04-01-20 to 06-30-20
  
1,010,644
   
32,769
   
111,994
 
From 07-01-20 to 09-30-20
  
-
   
-
   
111,994
 
From 10-01-20 to 12-31-20
  
1,010,644
   
-
   
111,994
 
During 2021
  
2,021,288
   
-
   
448,037
 
During 2022
  
2,021,288
   
-
   
448,037
 
During 2023
  
2,021,288
   
-
   
448,037
 
During 2024
  
2,021,288
   
-
   
448,037
 
From 2025 onwards
  
30,955,641
   
-
   
715,686
 
Total non-due
  
42,089,583
   
3,777,826
   
2,955,810
 
Total with specified maturity
  
42,089,583
   
3,909,899
   
3,046,173
 
Total
  
42,089,583
   
3,909,899
   
3,046,173
 

December 31, 2018
 
 
 
Loans
  
Other
financial
liabilities
  
Financial
leases
 
Without specified maturity
  
-
   
-
   
-
 
With specified maturity
            
Overdue
            
Until 12-31-2017
  
-
   
159,366
   
-
 
From 01-01-18 to 03-31-18
  
-
   
478
   
-
 
From 04-01-18 to 06-30-18
  
-
   
478
   
-
 
From 07-01-18 to 09-30-18
  
-
   
478
   
-
 
From 10-01-18 to 12-31-18
  
-
   
478
   
87,517
 
Total overdue
  
-
   
161,278
   
87,517
 
             
Non-due
            
From 01-01-19 to 03-31-19
  
-
   
5,157,610
   
108,450
 
From 04-01-19 to 06-30-19
  
978,663
   
33,442
   
108,450
 
From 07-01-19 to 09-30-19
  
-
   
-
   
108,450
 
From 10-01-19 to 12-31-19
  
978,663
   
-
   
108,450
 
During 2020
  
1,957,325
   
-
   
433,860
 
During 2021
  
1,957,325
   
-
   
433,860
 
During 2022
  
1,957,325
   
-
   
433,860
 
During 2023
  
1,957,325
   
-
   
433,860
 
From 2024 onwards
  
31,933,396
   
-
   
1,126,898
 
Total non-due
  
41,720,022
   
5,191,052
   
3,296,138
 
Total with specified maturity
  
41,720,022
   
5,352,330
   
3,383,655
 
Total
  
41,720,022
   
5,352,330
   
3,383,655
 
Gearing Ratio
During the year ended December 31, 2019 and 2018, the gearing ratio was as follows:
 
 
 
2019
  
2018
 
Total debt (Note 13)
  
33,582,804
   
31,684,940
 
Total Equity
  
48,083,469
   
47,603,906
 
Total Capital
  
81,666,273
   
79,288,846
 
Gearing Ratio
  
0.41
   
0.4
 
Categories of Financial Assets and Liabilities
The categories of financial assets and liabilities as of December 31, 2019 and 2018 are as follows:
 
  
December 31, 2019
 
  
Financial assets
at fair value
  
Financial assets
at amortizef cost
  
Total
 
CURRENT ASSETS
         
Trade receivables
  
-
   
6,473,759
   
6,473,759
 
Other receivables
  
-
   
473,216
   
473,216
 
Derivative financial instruments
  
274,024
   
-
   
274,024
 
Other financial assets at amortized cost
  
-
   
1,043,960
   
1,043,960
 
Cash and cash equivalents
  
1,029,644
   
8,735,557
   
9,765,201
 
Total current assets
  
1,303,668
   
16,726,492
   
18,030,160
 
             
NON-CURRENT ASSETS
            
Other receivables
  
-
   
7,603
   
7,603
 
Other financial assets at amortized cost
  
-
   
5,403
   
5,403
 
Total non-current assets
  
-
   
13,006
   
13,006
 
Total assets
  
1,303,668
   
16,739,498
   
18,043,166
 

  
Financial
liabilities at fair
value
  
Other financial
liabilities
  
Total
 
CURRENT LIABILITIES
         
Trade payables
  
-
   
4,113,571
   
4,113,571
 
Loans
  
-
   
1,722,087
   
1,722,087
 
Payroll and social security taxes payables
  
-
   
533,497
   
533,497
 
Other payables
  
-
   
287,659
   
287,659
 
             
NON-CURRENT LIABILITIES
            
Loans
  
-
   
31,860,717
   
31,860,717
 
Total non-current liabilities
  
-
   
31,860,717
   
31,860,717
 
Total liabilities
  
-
   
38,517,531
   
38,517,531
 

 
 
2018
 
 
 
Financial assets
at fair value
  
Financial assets
at amortirzed cost
  
Total
 
CURRENT ASSETS
         
Trade receivables
  
-
   
4,791,109
   
4,791,109
 
Other receivables
  
-
   
652,771
   
652,771
 
Derivative financial instruments
  
335,773
   
-
   
335,773
 
Other financial assets at amortized cost
  
-
   
8,790
   
8,790
 
Cash and cash equivalents
  
3,324,575
   
22,280,562
   
25,605,137
 
Total current assets
  
3,660,348
   
27,733,232
   
31,393,580
 
             
NON-CURRENT ASSETS
            
Other receivables
  
-
   
9,521
   
9,521
 
Other financial assets at amortized cost
  
-
   
13,476
   
13,476
 
Total non-current assets
  
-
   
22,997
   
22,997
 
Total assets
  
3,660,348
   
27,756,229
   
31,416,577
 

 
 
Financial
liabilities at fair
value
  
Other financial
liabilities
  
Total
 
CURRENT LIABILITIES
         
Trade payables
  
-
   
4,756,554
   
4,756,554
 
Loans
  
-
   
681,225
   
681,225
 
Payroll and social security taxes payables
  
-
   
475,882
   
475,882
 
Other payables
  
-
   
124,103
   
124,103
 
Total current liabilities
  
-
   
6,037,764
   
6,037,764
 
             
NON-CURRENT LIABILITIES
            
Loans
  
-
   
31,003,715
   
31,003,715
 
Total non-current liabilities
  
-
   
31,003,715
   
31,003,715
 
Total liabilities
  
-
   
37,041,479
   
37,041,479
 
Fair Value of Financial Assets and Liabilities
The table below shows different assets and liabilities at their fair value classified by hierarchy as of December 31, 2019 and 2018:
 
 
 
As of December 31, 2019
 
 
 
Level 1
  
Level 2
  
Level 3
  
Total
 
Financial assets at fair value
            
Cash and cash equivalents
  
1,029,644
   
-
   
-
   
1,029,644
 
Derivative financial instruments
  
-
   
274,024
   
-
   
274,024
 
Total
  
1,029,644
   
274,024
   
-
   
1,303,668
 

 
 
As of December 31, 2018
 
 
 
Level 1
  
Level 2
  
Level 3
  
Total
 
Financial assets at fair value
            
Cash and cash equivalents
  
3,324,575
   
-
   
-
   
3,324,575
 
Derivative financial instruments
  
-
   
335,773
   
-
   
335,773
 
Total
  
3,324,575
   
335,773
   
-
   
3,660,348
 

The following table reflects the carrying amount and estimated fair value of the 2018 Notes as of December 31, 2019, based on their quoted market price:
 
 
 
As of December 31, 2019
 
 
 
Carrying amount
  
Fair value
 
2018 Notes
  
30,184,039
   
26,266,856