XML 67 R42.htm IDEA: XBRL DOCUMENT v3.21.1
LOANS (Tables)
12 Months Ended
Dec. 31, 2020
LOANS [Abstract]  
Short-term and Long-term Loans
Short-term and long-term loans as of December 31, 2019 and 2018 comprise the following:

  
2020
  
2019
 
Current Loans
      
2018 Notes Interest
  
456,697
   
458,632
 
Pre-export finance
  
-
   
1,390,438
 
Leasing (Note 21)
  
480,069
   
495,389
 
Total Current loans
  
936,766
   
2,344,459
 
Non Current Loans
        
2018 Notes
  
40,520,045
   
40,634,099
 
Leasing (Note 21)
  
2,412,613
   
2,741,268
 
Total non current loans
  
42,932,658
   
43,375,367
 
Total (1)
  
43,869,424
   
45,719,826
 

(1) As of December 31, 2020, it is net of Notes repurchase of Ps 1,479,694.
(2) Net of issuance expenses of Ps. 75,262 and Ps. 133,200 as of December 31, 2020 and 2019, respectively.
Activity of Loans
The activity of the loans as of December 31, 2020 and 2019 is the following:

  
2020
  
2019
 
  
Leases
liabilities
  
Other
payables
  
Leases
liabilities
  
Other
payables
 
Beginning balance
  
3,236,657
   
42,483,169
   
3,466,896
   
39,669,167
 
Inflation adjustment restatement
  
(1,275,154
)
  
(12,526,927
)
  
(1,676,718
)
  
(17,640,765
)
Accrued interest
  
242,337
   
2,765,737
   
265,398
   
2,806,717
 
Effect of foreign exchange effect
  
1,149,736
   
13,755,162
   
1,604,703
   
18,971,692
 
VAT unpaid installments
  
11,009
   
-
   
21,766
   
-
 
Proceeds from loans
  
-
   
-
   
-
   
1,431,939
 
Acquisition of notes result
  
-
   
(399,356
)
  
-
   
-
 
Payment of loans(1)
  
(190,969
)
  
(1,354,111
)
  
(228,701
)
  
-
 
Payment of redemption of loans
  
-
   
(999,811
)
  
-
   
-
 
Interest paid(2)
  
(280,934
)
  
(2,747,121
)
  
(216,687
)
  
(2,755,581
)
Ending balance
  
2,892,682
   
40,976,742
   
3,236,657
   
42,483,169
 

(1) For the years ended on December 31, 2020 and 2019, Ps. 190,969 and Ps. 203,173 respectively were cancelled through the offseting of debit balances maintained with the creditor (Pampa Energía).
(2) For the years ended on December 31, 2020 and 2019, Ps. 280,934 and Ps. 195,168, respectively, were cancelled through the offseting of debit balances maintained with the creditor (Pampa Energía).
Maturities of Current and Non-Current Loans
The maturities of the current and non-current loans as of December 31, 2020 are as follows, not including issuance expenses:

     
To due
    
  
Due at 12/31/2020
  
From 1/01/2021 to 12/31/2021
  
From 1/01/2022 to 12/31/2022
  
From 1/01/2023 to 12/31/2023
  
From 1/01/2024 to 12/31/2024
  
From 1/01/2025 onwards
  
Total
 
2018 Notes
  
-
   
456,697
   
-
   
-
   
-
   
40,520,045
   
40,976,742
 
Financial Leasing
  
63,526
   
416,543
   
451,566
   
489,482
   
530,581
   
940,984
   
2,892,682
 
Total
  
63,526
   
873,240
   
451,566
   
489,482
   
530,581
   
41,461,029
   
43,869,424
 
Future Minimum Lease Payments and Present Book Value
The following table sets reconciliation between the total of future minimum lease payments as of December 31, 2020, and their present book value:

  
12/31/2020
 
As of 12/31/2020
  
692,970
 
From 1/01/2022 to 12/31/2022
  
629,526
 
From 1/01/2023 to 12/31/2023
  
629,526
 
From 1/01/2024 to 12/31/2024
  
629,526
 
From 1/01/2025 onwards
  
1,005,592
 
Total minimum future payments
  
3,587,140
 
Future financial charges on financial leases
  
(694,458
)
Book Value financial leases
  
2,892,682
 
Conditions of 2018 Notes
On May 2, 2018, within the framework of the 2017 Program, the Company issued the 2018 Notes according to the following characteristics:

 
2018 Notes
Amount in U.S.$
500,000,000
Interest Rate
6.75% annual
Issuance price
99.725%

 
Scheduled payment
date
Percentage of
the principal to
be paid
Amortization
May 2, 2025
100%
Frequency of interest payment
Semiannual, payable on May 2 and
November 2 of each year.
Guarantor
None
Details of Pre-export Finance
On November 5, 2019, the Company agreed with Itaú Unibanco S.A. the granting of a loan for US $ 17 million in order to pre-finance the exports of propane, butane and natural gasoline made. The characteristics of this loan are as follows:

Amount in US$
17,000,000
Interest Rate          
LIBOR + 1.95%
 
Scheduled
payment date
Percentage of
the principal
to be paid
Amortization
March 4, 2020
100%
Frecuency of interest payment
Monthly, payable on December 4,2019, January 6, 2020, February 4, 2020 and March 4, 2020
Guarantor
US Treasury bills *
* Included in “Other financial assets at amortized cost.”