Debt and Capital Lease Obligations (Unitymedia KabelBW Notes and KBW Notes) (Narrative) (Details) € in Millions, $ in Millions |
|
|
|
|
|
|
12 Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
Dec. 17, 2014
USD ($)
|
Nov. 21, 2014
USD ($)
|
Nov. 07, 2014
USD ($)
|
Jan. 21, 2013
USD ($)
|
Dec. 14, 2012
EUR (€)
|
Dec. 14, 2012
USD ($)
|
Sep. 19, 2012
EUR (€)
|
Sep. 19, 2012
USD ($)
|
Dec. 31, 2014
USD ($)
|
Dec. 31, 2012
USD ($)
|
Dec. 31, 2014
EUR (€)
|
Dec. 31, 2014
USD ($)
|
Dec. 17, 2014
EUR (€)
|
Dec. 17, 2014
USD ($)
|
Nov. 07, 2014
EUR (€)
|
Nov. 07, 2014
USD ($)
|
Oct. 22, 2014
USD ($)
|
Nov. 21, 2013
EUR (€)
|
Nov. 21, 2013
USD ($)
|
Apr. 16, 2013
EUR (€)
|
Apr. 16, 2013
USD ($)
|
Jan. 21, 2013
EUR (€)
|
Jan. 21, 2013
USD ($)
|
Dec. 14, 2012
USD ($)
|
Sep. 19, 2012
USD ($)
|
May. 31, 2012 |
Apr. 30, 2012
EUR (€)
|
Apr. 30, 2012
USD ($)
|
Nov. 30, 2009
EUR (€)
|
Nov. 30, 2009
USD ($)
|
| UPC Holding Senior Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gains (losses) on extinguishment of debt |
|
|
|
|
|
|
|
|
$ (85.5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payment for debt redemption premium |
|
|
|
|
|
|
|
|
35.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Write off of deferred debt issuance cost |
|
|
|
|
|
|
|
|
19.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of debt discount (premium) |
|
|
|
|
|
|
|
|
$ 24.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Portion of debt, default of which triggers event of default |
|
|
|
|
|
|
|
|
|
|
€ 50.0
|
$ 60.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Additional basis points used to determine redemption premium |
|
|
|
|
|
|
|
|
|
|
0.50%
|
0.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| KBW Senior Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€ 680.0
|
$ 822.8
|
|
|
| Stated interest rate of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.50%
|
9.50%
|
|
|
| Debt instrument redemption percent of principal amount outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90.90%
|
|
|
|
|
| KBW Senior Secured Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument redemption percent of principal amount outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92.50%
|
|
|
|
|
| KBW Euro Senior Secured Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€ 800.0
|
$ 968.1
|
|
|
| Stated interest rate of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.50%
|
7.50%
|
|
|
| KBW Dollar Senior Secured Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 500.0
|
|
|
| Stated interest rate of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.50%
|
7.50%
|
|
|
| KBW Senior Secured Floating Rate Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€ 420.0
|
$ 508.2
|
|
|
| Special Optional Redemptions [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Redemption price expressed as percentage of principal amount on debt instrument |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.00%
|
|
|
|
|
| Gains (losses) on extinguishment of debt |
|
|
|
|
|
|
|
|
|
$ (7.0)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payment for debt redemption premium |
|
|
|
|
|
|
|
|
|
1.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loss on extinguishment of debt, third party costs incurred |
|
|
|
|
|
|
|
|
|
$ 5.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Unitymedia KabelBW Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Portion of debt, default of which triggers event of default |
|
|
|
|
|
|
|
|
|
|
€ 25.0
|
$ 30.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Additional basis points used to determine redemption premium |
|
|
|
|
|
|
|
|
|
|
0.50%
|
0.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| September 2012 UM Senior Secured Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount of debt |
|
|
|
|
|
|
€ 650.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 786.5
|
|
|
|
|
|
| Stated interest rate of debt |
|
|
|
|
|
|
5.50%
|
|
|
|
5.50%
|
5.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
5.50%
|
|
|
|
|
|
| April 2013 UM Senior Secured Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€ 350.0
|
$ 423.5
|
|
|
|
|
|
|
|
|
|
| Stated interest rate of debt |
|
|
|
|
|
|
|
|
|
|
5.625%
|
5.625%
|
|
|
|
|
|
|
|
5.625%
|
5.625%
|
|
|
|
|
|
|
|
|
|
| January 2013 UM Senior Secured Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€ 500.0
|
$ 605.0
|
|
|
|
|
|
|
|
| Stated interest rate of debt |
|
|
|
|
|
|
|
|
|
|
5.125%
|
5.125%
|
|
|
|
|
|
|
|
|
|
5.125%
|
5.125%
|
|
|
|
|
|
|
|
| November 2013 UM Senior Secured Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€ 475.0
|
$ 574.8
|
|
|
|
|
|
|
|
|
|
|
|
| Stated interest rate of debt |
|
|
|
|
|
|
|
|
|
|
6.25%
|
6.25%
|
|
|
|
|
|
6.25%
|
6.25%
|
|
|
|
|
|
|
|
|
|
|
|
| December 2012 UM Dollar Senior Secured Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,000.0
|
|
|
|
|
|
|
| Stated interest rate of debt |
|
|
|
|
5.50%
|
|
|
|
|
|
5.50%
|
5.50%
|
|
|
|
|
|
|
|
|
|
|
|
5.50%
|
|
|
|
|
|
|
| December 2012 UM Euro Senior Secured Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount of debt |
|
|
|
|
€ 500.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 605.0
|
|
|
|
|
|
|
| Stated interest rate of debt |
|
|
|
|
5.75%
|
|
|
|
|
|
5.75%
|
5.75%
|
|
|
|
|
|
|
|
|
|
|
|
5.75%
|
|
|
|
|
|
|
| 2009 UM Senior Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stated interest rate of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.625%
|
9.625%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount of debt redeemed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€ 665.0
|
$ 804.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gains (losses) on extinguishment of debt |
$ (59.5)
|
|
$ (71.3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payment for debt redemption premium |
70.1
|
|
45.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Write off of deferred debt issuance cost |
|
|
14.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of debt discount (premium) |
$ (10.6)
|
|
$ 12.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2009 UM Euro Senior Secured Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€ 1,430.0
|
$ 1,730.4
|
| Stated interest rate of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.125%
|
8.125%
|
| Extinguishment of debt |
|
|
|
|
€ 524.0
|
$ 634.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gains (losses) on extinguishment of debt |
|
$ (41.4)
|
|
$ (71.1)
|
|
(175.8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payment for debt redemption premium |
|
24.5
|
|
50.5
|
|
125.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Write off of deferred debt issuance cost |
|
|
|
|
|
$ 49.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Write-off of deferred financing costs and unamortized discount |
|
$ 16.9
|
|
$ 20.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2009 UM Dollar Senior Secured Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 845.0
|
| Stated interest rate of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.125%
|
8.125%
|
| UM Senior Exchange Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stated interest rate of debt |
|
|
|
|
|
|
|
|
|
|
9.50%
|
9.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| October 2014 UM Senior Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 900.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stated interest rate of debt |
|
|
|
|
|
|
|
|
|
|
6.125%
|
6.125%
|
|
|
|
|
6.125%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| UM Euro Senior Secured Exchange Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stated interest rate of debt |
|
|
|
|
|
|
|
|
|
|
7.50%
|
7.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| UM Dollar Senior Secured Exchange Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stated interest rate of debt |
|
|
|
|
|
|
|
|
|
|
7.50%
|
7.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| UM Senior Secured Floating Rate Exchange Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Redemption price expressed as percentage of principal amount on debt instrument |
|
|
|
|
|
|
101.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.00%
|
|
|
|
|
|
| Extinguishment of debt |
|
|
|
|
|
|
€ 241.8
|
$ 292.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payment for debt redemption premium |
|
|
|
|
|
|
|
$ 10.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| December 2014 UM Euro Senior Secured Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount of debt |
|
|
|
|
|
|
|
|
|
|
|
|
€ 1,000.0
|
$ 1,210.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stated interest rate of debt |
|
|
|
|
|
|
|
|
|
|
4.00%
|
4.00%
|
4.00%
|
4.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| December 2014 UM Dollar Senior Secured Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 550.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stated interest rate of debt |
|
|
|
|
|
|
|
|
|
|
5.00%
|
5.00%
|
5.00%
|
5.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| October 2014 UM Senior Notes and December 2014 UM Senior Secured Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Portion of debt, default of which triggers event of default |
|
|
|
|
|
|
|
|
|
|
€ 75.0
|
$ 90.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|