Debt and Capital Lease Obligations (Components of Debt and Capital Lease Obligations) (Details) € in Millions |
6 Months Ended |
|
|
|
|
Jun. 30, 2018
GBP (£)
|
Jun. 30, 2018
EUR (€)
|
Jun. 30, 2018
USD ($)
|
Feb. 28, 2018
GBP (£)
|
Feb. 28, 2018
USD ($)
|
Dec. 31, 2017
USD ($)
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Weighted average interest rate |
4.48%
|
4.48%
|
4.48%
|
|
|
|
| Unused borrowing capacity |
|
|
$ 2,566,400,000
|
|
|
|
| Estimated fair value |
|
|
30,916,600,000
|
|
|
$ 32,694,300,000
|
| Total debt before deferred financing costs, discounts and premiums |
|
|
31,296,300,000
|
|
|
32,183,900,000
|
| Deferred financing costs, discounts and premiums, net |
|
|
(150,600,000)
|
|
|
(171,800,000)
|
| Total carrying amount of debt |
|
|
31,145,700,000
|
|
|
32,012,100,000
|
| Capital lease obligations |
|
|
672,800,000
|
|
|
691,400,000
|
| Total debt and capital lease obligations |
|
|
31,818,500,000
|
|
|
32,703,500,000
|
| Current maturities of debt and capital lease obligations |
|
|
(3,392,600,000)
|
|
|
(3,680,100,000)
|
| Long-term debt and capital lease obligations |
|
|
28,425,900,000
|
|
|
29,023,400,000
|
| General term of vendor financing arrangements |
1 year
|
|
|
|
|
|
| Debt |
|
|
881,700,000
|
|
|
926,600,000
|
| Virgin Media |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Deferred financing costs, discounts and premiums, net |
|
|
(54,800,000)
|
|
|
|
| Capital lease obligations |
|
|
73,500,000
|
|
|
79,100,000
|
| Limitation on availability |
£ 675,000,000.0
|
|
890,600,000
|
|
|
|
| Virgin Media | Upon completion of relevant June 30, 2018 compliance reporting requirements |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Limitation on availability |
£ 455,400,000
|
|
600,900,000
|
|
|
|
| Telenet |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Deferred financing costs, discounts and premiums, net |
|
|
(21,300,000)
|
|
|
|
| Capital lease obligations |
|
|
461,600,000
|
|
|
456,100,000
|
| UPC Holding |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Deferred financing costs, discounts and premiums, net |
|
|
(50,200,000)
|
|
|
|
| Capital lease obligations |
|
|
80,600,000
|
|
|
89,000,000.0
|
| Other |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Deferred financing costs, discounts and premiums, net |
|
|
(24,300,000)
|
|
|
|
| Capital lease obligations |
|
|
57,100,000
|
|
|
67,200,000
|
| Significant other observable inputs (Level 2) |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Debt |
|
|
$ 281,100,000
|
|
|
304,900,000
|
| VM Notes |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Weighted average interest rate |
5.54%
|
5.54%
|
5.54%
|
|
|
|
| Unused borrowing capacity |
£ 0
|
|
$ 0
|
|
|
|
| Estimated fair value |
|
|
9,406,600,000
|
|
|
9,987,400,000
|
| Total debt before deferred financing costs, discounts and premiums |
|
|
$ 9,434,000,000.0
|
|
|
9,565,700,000
|
| VM Credit Facilities |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Weighted average interest rate |
4.57%
|
4.57%
|
4.57%
|
|
|
|
| Unused borrowing capacity |
|
|
$ 890,600,000
|
|
|
|
| Estimated fair value |
|
|
5,482,200,000
|
|
|
4,681,500,000
|
| Total debt before deferred financing costs, discounts and premiums |
|
|
$ 5,511,000,000.0
|
|
|
4,676,200,000
|
| UPC Holding Bank Facility |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Weighted average interest rate |
4.16%
|
4.16%
|
4.16%
|
|
|
|
| Unused borrowing capacity |
|
€ 990.1
|
$ 1,156,100,000
|
|
|
|
| Estimated fair value |
|
|
2,535,900,000
|
|
|
2,576,400,000
|
| Total debt before deferred financing costs, discounts and premiums |
|
|
$ 2,558,900,000
|
|
|
2,576,100,000
|
| UPCB SPE Notes |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Weighted average interest rate |
4.51%
|
4.51%
|
4.51%
|
|
|
|
| Unused borrowing capacity |
|
€ 0.0
|
$ 0
|
|
|
|
| Estimated fair value |
|
|
2,474,300,000
|
|
|
2,638,800,000
|
| Total debt before deferred financing costs, discounts and premiums |
|
|
$ 2,541,200,000
|
|
|
2,582,600,000
|
| UPC Holding Senior Notes |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Weighted average interest rate |
4.57%
|
4.57%
|
4.57%
|
|
|
|
| Unused borrowing capacity |
|
€ 0.0
|
$ 0
|
|
|
|
| Estimated fair value |
|
|
1,183,500,000
|
|
|
1,272,500,000
|
| Total debt before deferred financing costs, discounts and premiums |
|
|
$ 1,291,500,000
|
|
|
1,313,400,000
|
| Telenet Credit Facility |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Weighted average interest rate |
3.97%
|
3.97%
|
3.97%
|
|
|
|
| Unused borrowing capacity |
|
|
$ 519,700,000
|
|
|
|
| Estimated fair value |
|
|
2,436,700,000
|
|
|
2,188,900,000
|
| Total debt before deferred financing costs, discounts and premiums |
|
|
$ 2,452,400,000
|
|
|
2,177,600,000
|
| Telenet Senior Secured Notes |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Weighted average interest rate |
4.68%
|
4.68%
|
4.68%
|
|
|
|
| Unused borrowing capacity |
|
€ 0.0
|
$ 0
|
|
|
|
| Estimated fair value |
|
|
1,586,100,000
|
|
|
1,724,400,000
|
| Total debt before deferred financing costs, discounts and premiums |
|
|
$ 1,700,600,000
|
|
|
1,721,300,000
|
| Telenet SPE Notes |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Weighted average interest rate |
4.88%
|
4.88%
|
4.88%
|
|
|
|
| Unused borrowing capacity |
|
€ 0.0
|
$ 0
|
|
|
|
| Estimated fair value |
|
|
591,400,000
|
|
|
1,014,400,000
|
| Total debt before deferred financing costs, discounts and premiums |
|
|
$ 557,000,000.0
|
|
|
937,700,000
|
| Vendor financing |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Weighted average interest rate |
3.69%
|
3.69%
|
3.69%
|
|
|
|
| Unused borrowing capacity |
|
|
$ 0
|
|
|
|
| Estimated fair value |
|
|
2,495,500,000
|
|
|
3,599,000,000.0
|
| Total debt before deferred financing costs, discounts and premiums |
|
|
$ 2,495,500,000
|
|
|
3,599,000,000.0
|
| ITV Collar Loan |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Weighted average interest rate |
0.71%
|
0.71%
|
0.71%
|
|
|
|
| Unused borrowing capacity |
|
|
$ 0
|
|
|
|
| Estimated fair value |
|
|
1,404,800,000
|
|
|
1,445,800,000
|
| Total debt before deferred financing costs, discounts and premiums |
|
|
$ 1,428,100,000
|
|
|
1,463,800,000
|
| Sumitomo Share Loan |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Weighted average interest rate |
0.95%
|
0.95%
|
0.95%
|
|
|
|
| Unused borrowing capacity |
|
€ 0.0
|
$ 0
|
|
|
|
| Estimated fair value |
|
|
600,600,000
|
|
|
621,700,000
|
| Total debt before deferred financing costs, discounts and premiums |
|
|
$ 600,600,000
|
|
|
621,700,000
|
| Derivative-related debt instruments |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Weighted average interest rate |
3.41%
|
3.41%
|
3.41%
|
|
|
|
| Unused borrowing capacity |
|
|
$ 0
|
|
|
|
| Estimated fair value |
|
|
334,700,000
|
|
|
359,800,000
|
| Total debt before deferred financing costs, discounts and premiums |
|
|
$ 336,400,000
|
|
|
361,500,000
|
| Sumitomo Collar Loan |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Weighted average interest rate |
0.00%
|
0.00%
|
0.00%
|
|
|
|
| Unused borrowing capacity |
|
€ 0.0
|
$ 0
|
|
|
|
| Estimated fair value |
|
|
0
|
|
|
170,300,000
|
| Total debt before deferred financing costs, discounts and premiums |
|
|
$ 0
|
|
|
169,100,000
|
| Other |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Weighted average interest rate |
5.92%
|
5.92%
|
5.92%
|
|
|
|
| Unused borrowing capacity |
|
|
$ 0
|
|
|
|
| Estimated fair value |
|
|
384,300,000
|
|
|
413,400,000
|
| Total debt before deferred financing costs, discounts and premiums |
|
|
389,100,000
|
|
|
418,200,000
|
| Other | Virgin Media |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Total carrying amount of debt |
|
|
$ 131,000,000.0
|
|
|
$ 160,900,000
|
| Aggregate Variable and Fixed Rate Indebtedness |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Weighted average interest rate |
3.98%
|
3.98%
|
3.98%
|
|
|
|
| VM Revolving Credit Facility |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Facility amount |
£ 675,000,000.0
|
|
$ 890,600,000
|
|
|
|
| VM Revolving Facility A |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Facility amount |
|
|
|
£ 75,000,000.0
|
$ 98,900,000
|
|
| VM Revolving Facility B |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Facility amount |
|
|
|
£ 600,000,000.0
|
$ 791,700,000
|
|
| Telenet Facility AG |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Unused borrowing capacity |
|
€ 400.0
|
467,100,000
|
|
|
|
| Telenet Overdraft Facility |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Unused borrowing capacity |
|
25.0
|
29,200,000
|
|
|
|
| Telenet Revolving Facility |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Unused borrowing capacity |
|
€ 20.0
|
$ 23,400,000
|
|
|
|