Debt and Capital Lease Obligations (Refinancing Transactions) (Details) £ in Millions |
|
|
1 Months Ended |
3 Months Ended |
12 Months Ended |
|
|
|
|
Oct. 04, 2018
EUR (€)
|
Oct. 04, 2018
USD ($)
|
Jul. 31, 2018
USD ($)
|
Oct. 31, 2018
USD ($)
|
Aug. 31, 2018
EUR (€)
|
Aug. 31, 2018
USD ($)
|
Aug. 31, 2018
GBP (£)
|
May 31, 2018
USD ($)
|
Mar. 31, 2018
EUR (€)
|
Mar. 31, 2018
USD ($)
|
Oct. 31, 2018
USD ($)
|
Dec. 31, 2017
USD ($)
|
Dec. 31, 2016
USD ($)
|
Dec. 31, 2018
USD ($)
|
Aug. 31, 2018
USD ($)
|
May 31, 2018
EUR (€)
|
May 31, 2018
USD ($)
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding principal amount |
|
|
|
|
|
|
|
|
|
|
|
$ 32,178,000,000.0
|
|
$ 29,315,300,000
|
|
|
|
| Dividends |
€ 351,600,000
|
$ 404,800,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Telenet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Dividends | € |
|
|
|
|
€ 600,000,000.0
|
|
|
|
|
|
|
|
|
|
|
|
|
| UPC Holding Senior Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding principal amount |
|
|
|
|
|
|
|
|
|
|
|
1,313,400,000
|
|
$ 1,215,500,000
|
|
|
|
| Senior Notes | Virgin Media |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Losses (gains) on debt modification and extinguishment |
|
|
|
|
|
|
|
|
|
|
$ 36,400,000
|
|
|
|
|
|
|
| Payment for debt redemption premium |
|
|
|
|
|
|
|
|
|
|
28,200,000
|
|
|
|
|
|
|
| Write-off of unamortized debt discount and deferred financing cost |
|
|
|
|
|
|
|
|
|
|
$ 8,200,000
|
|
|
|
|
|
|
| Senior Notes | 2023 VM Dollar Senior Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Extinguishment of debt |
|
|
|
|
|
$ 190,000,000.0
|
|
|
|
|
|
|
|
|
|
|
|
| Senior Notes | 2023 VM Sterling Senior Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Extinguishment of debt |
|
|
|
$ 340,000,000.0
|
|
318,600,000
|
£ 250.0
|
|
|
|
|
|
|
|
|
|
|
| Stated interest rate of debt |
|
|
|
|
7.00%
|
|
|
|
|
|
|
|
|
|
7.00%
|
|
|
| Senior Notes | UPC Holding Senior Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Losses (gains) on debt modification and extinguishment |
|
|
|
|
|
|
|
|
|
|
|
112,100,000
|
$ 77,100,000
|
|
|
|
|
| Payment for debt redemption premium |
|
|
|
|
|
|
|
|
|
|
|
84,300,000
|
57,200,000
|
|
|
|
|
| Write-off of unamortized debt discount and deferred financing cost |
|
|
|
|
|
|
|
|
|
|
|
27,800,000
|
19,900,000
|
|
|
|
|
| Long-term Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Extinguishment of debt |
|
|
$ 1,500,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-term Debt | Virgin Media |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Losses (gains) on debt modification and extinguishment |
|
|
|
|
|
|
|
|
|
|
|
67,500,000
|
78,400,000
|
|
|
|
|
| Payment for debt redemption premium |
|
|
|
|
|
|
|
|
|
|
|
32,600,000
|
52,600,000
|
|
|
|
|
| Write-off of unamortized debt discount and deferred financing cost |
|
|
|
|
|
|
|
|
|
|
|
40,600,000
|
25,800,000
|
|
|
|
|
| Write-off of unamortized debt discount (premium) |
|
|
|
|
|
|
|
|
|
|
|
(7,000,000.0)
|
|
|
|
|
|
| Third-party debt modification costs |
|
|
|
|
|
|
|
|
|
|
|
1,300,000
|
|
|
|
|
|
| Line of Credit | UPC Holding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Losses (gains) on debt modification and extinguishment |
|
|
|
|
|
8,900,000
|
|
|
|
|
|
|
|
|
|
|
|
| Payment for debt redemption premium |
|
|
|
|
|
2,000,000.0
|
|
|
|
|
|
|
|
|
|
|
|
| Write-off of unamortized debt discount and deferred financing cost |
|
|
|
|
|
6,900,000
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit | Telenet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Losses (gains) on debt modification and extinguishment |
|
|
|
|
|
|
|
$ 7,600,000
|
|
$ 21,300,000
|
|
|
|
|
|
|
|
| Payment for debt redemption premium |
|
|
|
|
|
|
|
|
|
17,300,000
|
|
|
|
|
|
|
|
| Write-off of unamortized debt discount and deferred financing cost |
|
|
|
|
|
|
|
|
|
4,000,000.0
|
|
|
|
|
|
|
|
| Line of Credit | UPC Facility AR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Extinguishment of debt |
|
|
|
|
|
330,000,000.0
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit | UPC Facility AS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Extinguishment of debt |
|
|
|
|
€ 500,000,000.0
|
572,600,000
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit | UPC Facility AK |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Extinguishment of debt |
|
|
|
|
60,000,000.0
|
68,700,000
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit | Telenet Facility AL Add-on |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Extinguishment of debt |
|
|
|
|
|
|
|
300,000,000.0
|
|
|
|
|
|
|
|
|
|
| Line of Credit | Telenet Credit Facility AL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Extinguishment of debt |
|
|
|
|
|
|
|
1,300,000,000.0
|
|
|
|
|
|
|
|
|
|
| Line of Credit | Telenet Credit Facility V |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Extinguishment of debt |
|
|
|
|
|
|
|
|
€ 250,000,000.0
|
286,300,000
|
|
|
|
|
|
|
|
| Line of Credit | Telenet Credit Facility AM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Extinguishment of debt |
|
|
|
|
|
|
|
$ 730,000,000.0
|
|
|
|
|
|
|
|
|
|
| Medium-term Notes | Telenet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Losses (gains) on debt modification and extinguishment |
|
|
|
|
|
|
|
|
|
2,600,000
|
|
|
|
|
|
|
|
| Payment for debt redemption premium |
|
|
|
|
|
|
|
|
|
2,000,000.0
|
|
|
|
|
|
|
|
| Write-off of unamortized debt discount and deferred financing cost |
|
|
|
|
|
|
|
|
|
600,000
|
|
|
|
|
|
|
|
| Medium-term Notes | UPCB Finance IV Euro Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Extinguishment of debt | € |
|
|
|
|
60,000,000.0
|
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding principal amount | € |
|
|
|
|
€ 600,000,000.0
|
|
|
|
|
|
|
|
|
|
|
|
|
| Medium-term Notes | Telenet Credit Facility AB |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Extinguishment of debt |
|
|
|
|
|
|
|
|
€ 530,000,000.0
|
$ 607,000,000.0
|
|
|
|
|
|
|
|
| Stated interest rate of debt |
|
|
|
|
|
|
|
|
|
4.875%
|
|
|
|
|
|
|
|
| Percentage of principal amount redeemed |
|
|
|
|
|
|
|
|
10.00%
|
10.00%
|
|
|
|
|
|
|
|
| Medium-term Notes | Telenet Finance VI Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Extinguishment of debt |
|
|
|
|
|
|
|
|
|
$ 530,000,000.0
|
|
|
|
|
|
|
|
| Percentage of principal amount redeemed |
|
|
|
|
|
|
|
|
10.00%
|
10.00%
|
|
|
|
|
|
|
|
| Medium-term Notes | Telenet Finance V Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Extinguishment of debt | € |
|
|
|
|
|
|
|
|
€ 250,000,000.0
|
|
|
|
|
|
|
|
|
| Stated interest rate of debt |
|
|
|
|
|
|
|
|
|
6.75%
|
|
|
|
|
|
|
|
| Senior Notes | 2023 VM Dollar Senior Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Original issue amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 530,000,000.0
|
|
|
| Stated interest rate of debt |
|
|
|
6.375%
|
6.375%
|
|
|
|
|
|
6.375%
|
|
|
|
6.375%
|
|
|
| Line of Credit | Telenet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Dividends |
|
|
|
|
€ 600,000,000.0
|
$ 687,100,000
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit | UPC Facility AR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,975,000,000.0
|
|
|
| Line of Credit | Telenet Credit Facility AO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Original issue amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€ 730,000,000.0
|
$ 836,000,000.0
|
| Original issue price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.875%
|
99.875%
|
| Line of Credit | UPC Facility AK |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stated interest rate of debt |
|
|
|
|
4.00%
|
|
|
|
|
|
|
|
|
|
4.00%
|
|
|
| Outstanding principal amount |
|
|
|
|
€ 600,000,000.0
|
|
|
|
|
|
|
|
|
|
$ 687,100,000
|
|
|
| Line of Credit | Telenet Facility AL Add-on |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Original issue amount |
|
|
|
|
|
|
|
|
|
$ 300,000,000.0
|
|
|
|
|
|
|
|
| Line of Credit | Telenet Facility AN |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Original issue amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,600,000,000.0
|
| Original issue price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.875%
|
99.875%
|
| Line of Credit | Telenet Facility AN Add-on |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Original issue amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 475,000,000.0
|
|
|
| Original issue price |
|
|
|
|
98.50%
|
|
|
|
|
|
|
|
|
|
98.50%
|
|
|
| Line of Credit | Telenet Facility AO Add-on |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Original issue amount |
|
|
|
|
€ 205,000,000.0
|
|
|
|
|
|
|
|
|
|
$ 234,800,000
|
|
|
| Original issue price |
|
|
|
|
98.00%
|
|
|
|
|
|
|
|
|
|
98.00%
|
|
|
| Line of Credit | LIBOR | UPC Facility AR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basis spread on variable rate |
|
|
|
|
2.50%
|
2.50%
|
2.50%
|
|
|
|
|
|
|
|
|
|
|
| Floor interest rate |
|
|
|
|
0.00%
|
|
|
|
|
|
|
|
|
|
0.00%
|
|
|
| Line of Credit | LIBOR | Telenet Credit Facility AL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basis spread on variable rate |
|
|
|
|
|
|
|
|
2.50%
|
2.50%
|
|
|
|
|
|
|
|
| Floor interest rate |
|
|
|
|
|
|
|
|
|
0.00%
|
|
|
|
|
|
|
|
| Line of Credit | LIBOR | Telenet Facility AN |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basis spread on variable rate |
|
|
|
|
|
|
|
2.25%
|
|
|
|
|
|
|
|
|
|
| Floor interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00%
|
0.00%
|
| Line of Credit | EURIBOR | UPC Facility AS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basis spread on variable rate |
|
|
|
|
2.75%
|
2.75%
|
2.75%
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit | EURIBOR | Telenet Credit Facility AO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basis spread on variable rate |
|
|
|
|
|
|
|
2.50%
|
|
|
|
|
|
|
|
|
|
| Floor interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00%
|
0.00%
|
| Line of Credit | EURIBOR | Telenet Credit Facility AM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basis spread on variable rate |
|
|
|
|
|
|
|
2.75%
|
|
|
|
|
|
|
|
|
|
| Medium-term Notes | Telenet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Losses (gains) on debt modification and extinguishment |
|
|
|
|
|
|
|
|
|
|
|
75,700,000
|
52,800,000
|
|
|
|
|
| Payment for debt redemption premium |
|
|
|
|
|
|
|
|
|
|
|
21,500,000
|
19,000,000.0
|
|
|
|
|
| Write-off of unamortized debt discount and deferred financing cost |
|
|
|
|
|
|
|
|
|
|
|
$ 54,200,000
|
$ 33,800,000
|
|
|
|
|