XML 104 R50.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

Segment Reporting (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2019
Segment Reporting, Measurement Disclosures [Abstract] |
Revenue and Operating Cash Flow by Segment | The noncontrolling owners’ interests in the operating results of Telenet and other less significant majority-owned subsidiaries are reflected in net earnings or loss attributable to noncontrolling interests in our consolidated statements of operations. Similarly, despite only holding a 50% noncontrolling interest in the VodafoneZiggo JV, we present 100% of its revenue and Adjusted OIBDA in the tables below. Our share of the VodafoneZiggo JV's operating results is included in share of results of affiliates, net, in our consolidated statements of operations.
| Year ended December 31,
| 2019 |  | 2018 |  | 2017
| Revenue |  | Adjusted OIBDA |  | Revenue |  | Adjusted OIBDA (b) |  | Revenue |  | Adjusted OIBDA (b)
| in millions
U.K./Ireland | $ | 6,600.3 |  |  | $ | 2,800.5 |  |  | $ | 6,875.1 |  |  | $ | 2,995.5 |  |  | $ | 6,398.7 |  |  | $ | 2,831.2 |
Belgium | 2,893.0 |  |  | 1,386.1 |  |  | 2,993.6 |  |  | 1,480.0 |  |  | 2,865.3 |  |  | 1,300.3 |
Switzerland | 1,258.8 |  |  | 627.9 |  |  | 1,326.0 |  |  | 712.0 |  |  | 1,370.1 |  |  | 800.3 |
Central and Eastern Europe | 475.4 |  |  | 215.0 |  |  | 492.2 |  |  | 233.6 |  |  | 467.5 |  |  | 220.1 |
Central and Corporate | 316.4 |  |  | (171.1 | ) |  | 274.2 |  |  | (257.8 | ) |  | 189.4 |  |  | (317.3 | )
Intersegment eliminations (a) | (2.4 | ) |  | 1.1 |  |  | (3.2 | ) |  | (11.8 | ) |  | (14.6 | ) |  | (9.5 | )
Total | $ | 11,541.5 |  |  | $ | 4,859.5 |  |  | $ | 11,957.9 |  |  | $ | 5,151.5 |  |  | $ | 11,276.4 |  |  | $ | 4,825.1 |
VodafoneZiggo JV | $ | 4,407.8 |  |  | $ | 1,987.7 |  |  | $ | 4,602.2 |  |  | $ | 2,009.7 |  |  | $ | 4,512.5 |  |  | $ | 1,910.6 |
_______________
(a) | Amounts are related to transactions between our continuing and discontinued operations prior to the disposal dates of such discontinued operations.
(b) | Amounts have been revised to reflect the retrospective impact of the Centrally-held Cost Allocation, as described above.
Reconciliation of Total Segment Operating Cash Flow from Continuing Operations to Loss from Continuing Operations Before Income Taxes | The following table provides a reconciliation of Adjusted OIBDA from continuing operations to earnings (loss) from continuing operations before income taxes:
| Year ended December 31,
| 2019 |  | 2018 |  | 2017
| in millions
Adjusted OIBDA from continuing operations | $ | 4,859.5 |  |  | $ | 5,151.5 |  |  | $ | 4,825.1 |
Share-based compensation expense | (305.8 | ) |  | (206.0 | ) |  | (162.2 | )
Depreciation and amortization | (3,652.2 | ) |  | (3,858.2 | ) |  | (3,790.6 | )
Impairment, restructuring and other operating items, net | (156.0 | ) |  | (248.2 | ) |  | (79.9 | )
Operating income | 745.5 |  |  | 839.1 |  |  | 792.4 |
Interest expense | (1,385.9 | ) |  | (1,478.7 | ) |  | (1,416.1 | )
Realized and unrealized gains (losses) on derivative instruments, net | (192.0 | ) |  | 1,125.8 |  |  | (1,052.8 | )
Foreign currency transaction gains (losses), net | (94.8 | ) |  | 90.4 |  |  | (181.5 | )
Realized and unrealized gains (losses) due to changes in fair values of certain investments and debt, net | 72.0 |  |  | (384.5 | ) |  | 43.4 |
Losses on debt modification and extinguishment, net | (216.7 | ) |  | (65.0 | ) |  | (252.2 | )
Share of results of affiliates, net | (198.5 | ) |  | (8.7 | ) |  | (95.2 | )
Other income, net | 114.4 |  |  | 43.4 |  |  | 50.9 |
Earnings (loss) from continuing operations before income taxes | $ | (1,156.0 | ) |  | $ | 161.8 |  |  | $ | (2,111.1 | )
Balance Sheet Data of Reportable Segments | Selected balance sheet data of our reportable segments is set forth below:
| Long-lived assets |  | Total assets
| December 31, |  | December 31,
| 2019 |  | 2018 |  | 2019 |  | 2018
| in millions
U.K./Ireland | $ | 16,170.9 |  |  | $ | 16,254.6 |  |  | $ | 20,665.5 |  |  | $ | 20,702.5 |
Belgium | 5,910.3 |  |  | 5,979.4 |  |  | 7,148.2 |  |  | 6,972.1 |
Switzerland | 4,247.7 |  |  | 4,165.4 |  |  | 4,647.8 |  |  | 4,496.0 |
Central and Eastern Europe | 1,062.2 |  |  | 1,087.4 |  |  | 1,135.2 |  |  | 1,130.8 |
Central and Corporate | 1,079.6 |  |  | 1,142.2 |  |  | 15,449.6 |  |  | 9,321.1 |
Total - continuing operations | $ | 28,470.7 |  |  | $ | 28,629.0 |  |  | $ | 49,046.3 |  |  | $ | 42,622.5 |
VodafoneZiggo JV | $ | 20,674.8 |  |  | $ | 22,026.2 |  |  | $ | 22,426.5 |  |  | $ | 23,255.3 |
Capital Expenditures of Reportable Segments | The property and equipment additions of our reportable segments (including capital additions financed under vendor financing or finance lease arrangements) are presented below and reconciled to the capital expenditure amounts included in our consolidated statements of cash flows. For additional information concerning capital additions financed under vendor financing and finance lease arrangements, see notes 10 and 12, respectively.
| Year ended December 31,
| 2019 |  | 2018 |  | 2017
| in millions
U.K./Ireland | $ | 1,578.0 |  |  | $ | 1,988.9 |  |  | $ | 2,161.8 |
Belgium | 537.2 |  |  | 790.8 |  |  | 691.0 |
Switzerland | 277.9 |  |  | 249.6 |  |  | 244.4 |
Central and Eastern Europe | 107.0 |  |  | 152.8 |  |  | 158.2 |
Central and Corporate (a) | 380.4 |  |  | 523.5 |  |  | 448.1 |
Total property and equipment additions | 2,880.5 |  |  | 3,705.6 |  |  | 3,703.5 |
Assets acquired under capital-related vendor financing arrangements | (1,727.0 | ) |  | (2,175.5 | ) |  | (2,336.2 | )
Assets acquired under finance leases | (66.9 | ) |  | (102.4 | ) |  | (106.7 | )
Changes in current liabilities related to capital expenditures | 156.5 |  |  | 25.3 |  |  | (10.6 | )
Total capital expenditures, net | $ | 1,243.1 |  |  | $ | 1,453.0 |  |  | $ | 1,250.0 |
Capital expenditures, net: |  |  |  |  |
Third-party payments | $ | 1,323.9 |  |  | $ | 1,552.7 |  |  | $ | 1,586.5 |
Proceeds received for transfers to related parties (b) | (80.8 | ) |  | (99.7 | ) |  | (336.5 | )
Total capital expenditures, net | $ | 1,243.1 |  |  | $ | 1,453.0 |  |  | $ | 1,250.0 |
Property and equipment additions - VodafoneZiggo JV | $ | 887.9 |  |  | $ | 988.7 |  |  | $ | 933.9 |
_______________
(a) | Includes (i) property and equipment additions representing centrally-owned assets that benefit our operating segments and (ii) the net impact of certain centrally-procured network equipment that is ultimately transferred to our operating segments.
(b) | Primarily relates to transfers of centrally-procured property and equipment to our discontinued operations and the VodafoneZiggo JV.
Revenue by Major Category | Our revenue by major category for our consolidated reportable segments is set forth below:
| Year ended December 31,
| 2019 |  | 2018 |  | 2017
| in millions
Residential revenue: |  |  |  |  |
Residential cable revenue (a): |  |  |  |  |
Subscription revenue (b): |  |  |  |  |
Broadband internet | $ | 3,187.4 |  |  | $ | 3,226.6 |  |  | $ | 2,979.7 |
Video | 2,723.9 |  |  | 2,863.2 |  |  | 2,786.5 |
Fixed-line telephony | 1,413.2 |  |  | 1,607.8 |  |  | 1,599.8 |
Total subscription revenue | 7,324.5 |  |  | 7,697.6 |  |  | 7,366.0 |
Non-subscription revenue | 198.1 |  |  | 279.1 |  |  | 343.6 |
Total residential cable revenue | 7,522.6 |  |  | 7,976.7 |  |  | 7,709.6 |
Residential mobile revenue (c): |  |  |  |  |
Subscription revenue (b) | 932.1 |  |  | 983.5 |  |  | 999.7 |
Non-subscription revenue | 688.2 |  |  | 694.8 |  |  | 607.1 |
Total residential mobile revenue | 1,620.3 |  |  | 1,678.3 |  |  | 1,606.8 |
Total residential revenue | 9,142.9 |  |  | 9,655.0 |  |  | 9,316.4 |
B2B revenue (d): |  |  |  |  |
Subscription revenue | 472.5 |  |  | 446.4 |  |  | 367.6 |
Non-subscription revenue | 1,441.5 |  |  | 1,537.1 |  |  | 1,372.5 |
Total B2B revenue | 1,914.0 |  |  | 1,983.5 |  |  | 1,740.1 |
Other revenue (e) | 484.6 |  |  | 319.4 |  |  | 219.9 |
Total | $ | 11,541.5 |  |  | $ | 11,957.9 |  |  | $ | 11,276.4 |
_______________
(a) | Residential cable subscription revenue includes amounts received from subscribers for ongoing services and the recognition of deferred installation revenue over the associated contract period. Residential cable non-subscription revenue includes, among other items, channel carriage fees, late fees and revenue from the sale of equipment. As described in note 2, we adopted ASU 2014-09 on January 1, 2018 using the cumulative effect transition method. For periods subsequent to our adoption of ASU 2014-09, installation revenue is generally deferred and recognized over the contractual period as residential cable subscription revenue. For periods prior to the adoption of ASU 2014-09, installation revenue is included in residential cable non-subscription revenue.
(b) | Residential subscription revenue from subscribers who purchase bundled services at a discounted rate is generally allocated proportionally to each service based on the standalone price for each individual service. As a result, changes in the standalone pricing of our cable and mobile products or the composition of bundles can contribute to changes in our product revenue categories from period to period.
(c) | Residential mobile subscription revenue includes amounts received from subscribers for ongoing services. Residential mobile non-subscription revenue includes, among other items, interconnect revenue and revenue from sales of mobile handsets and other devices.
(d) | B2B subscription revenue represents revenue from services to certain small or home office (SOHO) subscribers. SOHO subscribers pay a premium price to receive expanded service levels along with broadband internet, video, fixed-line telephony or mobile services that are the same or similar to the mass marketed products offered to our residential subscribers. B2B non-subscription revenue includes revenue from business broadband internet, video, fixed-line telephony, mobile and data services offered to medium to large enterprises and, on a wholesale basis, to other operators.
(e) | Other revenue includes, among other items, (i) revenue earned from the JV Services and the sale of customer premises equipment to the VodafoneZiggo JV, (ii) revenue earned from transitional and other services provided to various third parties and (iii) broadcasting revenue in Ireland.
Revenue by Geographic Segments | The revenue of our geographic segments is set forth below:
| Year ended December 31,
| 2019 |  | 2018 |  | 2017
| in millions
U.K. | $ | 6,086.2 |  |  | $ | 6,351.2 |  |  | $ | 5,927.9 |
Belgium | 2,893.0 |  |  | 2,993.6 |  |  | 2,865.3 |
Switzerland | 1,258.8 |  |  | 1,326.0 |  |  | 1,370.1 |
Ireland | 514.1 |  |  | 523.9 |  |  | 470.8 |
Poland | 425.7 |  |  | 440.7 |  |  | 417.9 |
Slovakia | 49.7 |  |  | 51.5 |  |  | 49.6 |
Other, including intersegment eliminations | 314.0 |  |  | 271.0 |  |  | 174.8 |
Total | $ | 11,541.5 |  |  | $ | 11,957.9 |  |  | $ | 11,276.4 |
VodafoneZiggo JV (the Netherlands) | $ | 4,407.8 |  |  | $ | 4,602.2 |  |  | $ | 4,512.5 |
Long-Lived Assets by Geographic Segments | The long-lived assets of our geographic segments are set forth below:
| December 31,
| 2019 |  | 2018
| in millions
U.K. | $ | 15,422.4 |  |  | $ | 15,489.2 |
Belgium | 5,910.3 |  |  | 5,979.4 |
Switzerland | 4,247.7 |  |  | 4,165.4 |
Poland | 937.0 |  |  | 958.7 |
Ireland | 748.5 |  |  | 765.4 |
Slovakia | 125.2 |  |  | 128.7 |
U.S. and other (a) | 1,079.6 |  |  | 1,142.2 |
Total | $ | 28,470.7 |  |  | $ | 28,629.0 |
VodafoneZiggo JV (the Netherlands) | $ | 20,674.8 |  |  | $ | 22,026.2 |
_______________ (a) Primarily relates to certain long-lived assets included in Central and Corporate.

X
- Definition Segment Revenue, & OCF year over year comparison. + References No definition available. + Details
Name: | lbtya_ScheduleOfRevenueAndOperatingCashFlowSegmentReportingInformationBySegmentTableTextBlock
Namespace Prefix: | lbtya_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule of Reconciliation of Total Segment Operating Cash Flow From Continuing Operations to Loss From Continuing Operations Before Income Taxes [Table Text Block] + References No definition available. + Details
Name: | lbtya_ScheduleofReconciliationofTotalSegmentOperatingCashFlowFromContinuingOperationstoLossFromContinuingOperationsBeforeIncomeTaxesTableTextBlock
Namespace Prefix: | lbtya_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule of Reporting Capital Expenditures of Reportable Segments [Table Text Block] + References No definition available. + Details
Name: | lbtya_ScheduleofReportingCapitalExpendituresofReportableSegmentsTableTextBlock
Namespace Prefix: | lbtya_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-lived assets, excluding financial instruments, long-term customer relationships of a financial institution, mortgage rights, deferred policy acquisition costs, and deferred tax assets, by geographic areas located in the entity's country of domicile and foreign countries in which the entity holds assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 41 -Subparagraph b -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e9038-108599 + Details
Name: | us-gaap_LongLivedAssetsByGeographicAreasTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of revenue from external customers by geographic areas attributed to the entity's country of domicile and to foreign countries from which the entity derives revenue. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 41 -Subparagraph a -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e9038-108599 + Details
Name: | us-gaap_RevenueFromExternalCustomersByGeographicAreasTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of entity-wide revenues from external customers for each product or service or each group of similar products or services if the information is not provided as part of the reportable operating segment information. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 40 -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e9031-108599 + Details
Name: | us-gaap_ScheduleOfEntityWideInformationRevenueFromExternalCustomersByProductsAndServicesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8736-108599 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8813-108599 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=108376223&loc=d3e13816-109267 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8721-108599 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8906-108599 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingMeasurementDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration