XML 36 R36.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

Dispositions and the VodafoneZiggo JV Transaction (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2019
Discontinued Operations and Disposal Groups [Abstract] |
Disposal Groups, Including Discontinued Operations | The carrying amounts of the major classes of assets and liabilities of the Vodafone Disposal Group and UPC DTH as of December 31, 2018 are summarized below. These amounts exclude intercompany assets and liabilities that are eliminated within our consolidated balance sheet.
| Vodafone Disposal Group |  | UPC DTH |  | Total
| in millions
Assets: |  |  |  |  |
Current assets other than cash | $ | 348.0 |  |  | $ | 8.5 |  |  | $ | 356.5 |
Property and equipment, net | 5,591.4 |  |  | 79.7 |  |  | 5,671.1 |
Goodwill | 3,986.7 |  |  | — |  |  | 3,986.7 |
Other assets, net | 509.4 |  |  | 7.4 |  |  | 516.8 |
Total assets | $ | 10,435.5 |  |  | $ | 95.6 |  |  | $ | 10,531.1 |
Liabilities: |  |  |  |  |
Current portion of debt and finance lease obligations | $ | 809.0 |  |  | $ | 11.2 |  |  | $ | 820.2 |
Other accrued and current liabilities | 1,114.8 |  |  | 32.5 |  |  | 1,147.3 |
Long-term debt and finance lease obligations | 9,037.1 |  |  | 37.5 |  |  | 9,074.6 |
Other long-term liabilities | 997.5 |  |  | 0.3 |  |  | 997.8 |
Total liabilities | $ | 11,958.4 |  |  | $ | 81.5 |  |  | $ | 12,039.9 |
The operating results of UPC Austria, the Vodafone Disposal Group, UPC DTH and the LiLAC Group for the periods indicated are summarized in the following tables. These amounts exclude intercompany revenue and expenses that are eliminated within our consolidated statements of operations.
| Vodafone Disposal Group (a) |  | UPC DTH (b) |  | Total
| in millions
Year ended December 31, 2019 |  |  |  |  |
Revenue | $ | 2,017.9 |  |  | $ | 36.7 |  |  | $ | 2,054.6 |
Operating income | $ | 1,165.6 |  |  | $ | 10.7 |  |  | $ | 1,176.3 |
Earnings before income taxes | $ | 994.7 |  |  | $ | 9.5 |  |  | $ | 1,004.2 |
Income tax expense | (273.9 | ) |  | — |  |  | (273.9 | )
Net earnings attributable to Liberty Global shareholders | $ | 720.8 |  |  | $ | 9.5 |  |  | $ | 730.3 |
_______________
(a) | Includes the operating results of the Vodafone Disposal Group from January 1, 2019 through the July 31, 2019 disposal date.
(b) | Includes the operating results of the UPC DTH from January 1, 2019 through the May 2, 2019 disposal date.
| UPC Austria (a) |  | Vodafone Disposal Group |  | UPC DTH |  | Total
| in millions
Year ended December 31, 2018 |  |  |  |  |  |  |
Revenue | $ | 252.4 |  |  | $ | 3,584.2 |  |  | $ | 117.0 |  |  | $ | 3,953.6 |
Operating income | $ | 139.0 |  |  | $ | 1,787.0 |  |  | $ | 11.7 |  |  | $ | 1,937.7 |
Earnings before income taxes | $ | 138.7 |  |  | $ | 1,396.3 |  |  | $ | 9.6 |  |  | $ | 1,544.6 |
Income tax benefit (expense) | (23.3 | ) |  | (365.2 | ) |  | 7.3 |  |  | (381.2 | )
Net earnings | 115.4 |  |  | 1,031.1 |  |  | 16.9 |  |  | 1,163.4 |
Net earnings attributable to noncontrolling interests | (4.2 | ) |  | — |  |  | — |  |  | (4.2 | )
Net earnings attributable to Liberty Global shareholders | $ | 111.2 |  |  | $ | 1,031.1 |  |  | $ | 16.9 |  |  | $ | 1,159.2 |
_______________
(a) | Includes the operating results of UPC Austria from January 1, 2018 through the July 31, 2018 disposal date.
| UPC Austria |  | Vodafone Disposal Group |  | UPC DTH |  | LiLAC Group |  | Total
| in millions
Year ended December 31, 2017 |  |  |  |  |  |  |  |  |
Revenue | $ | 394.9 |  |  | $ | 3,263.0 |  |  | $ | 114.6 |  |  | $ | 3,590.0 |  |  | $ | 7,362.5 |
Operating income (loss) | $ | 150.0 |  |  | $ | 976.0 |  |  | $ | 11.7 |  |  | $ | (162.9 | ) |  | $ | 974.8 |
Earnings (loss) before income taxes | $ | 150.0 |  |  | $ | 395.4 |  |  | $ | 9.7 |  |  | $ | (651.1 | ) |  | $ | (96.0 | )
Income tax expense | (4.5 | ) |  | (66.1 | ) |  | — |  |  | (204.0 | ) |  | (274.6 | )
Net earnings (loss) | 145.5 |  |  | 329.3 |  |  | 9.7 |  |  | (855.1 | ) |  | (370.6 | )
Net loss (earnings) attributable to noncontrolling interests | (6.8 | ) |  | — |  |  | — |  |  | 20.6 |  |  | 13.8 |
Net earnings (loss) attributable to Liberty Global shareholders | $ | 138.7 |  |  | $ | 329.3 |  |  | $ | 9.7 |  |  | $ | (834.5 | ) |  | $ | (356.8 | )
Our basic and diluted earnings from discontinued operations attributable to Liberty Global shareholders per Liberty Global Share (as defined in note 14) for 2019, 2018 and 2017 is presented below.
| Year ended December 31,
| 2019 |  | 2018 |  | 2017
Basic and diluted earnings from discontinued operations attributable to Liberty Global shareholders per Liberty Global share | $ | 1.03 |  |  | $ | 1.49 |  |  | $ | 0.56 |
Our basic and diluted loss from discontinued operations attributable to Liberty Global shareholders per LiLAC Share (as defined in note 14) for 2017 is presented below. These amounts relate to the operations of the LiLAC Group.
| Year ended December 31, 2017
Basic and diluted loss from discontinued operations attributable to Liberty Global shareholders per LiLAC share | $ | (4.86 | )
Weighted average ordinary shares outstanding (LiLAC Shares) - basic and diluted | 171,846,133 |

X
- References No definition available. + Details
Name: | us-gaap_DiscontinuedOperationsAndDisposalGroupsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information related to a disposal group. Includes, but is not limited to, a discontinued operation, disposal classified as held-for-sale or disposed of by means other than sale or disposal of an individually significant component. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 3A -URI http://asc.fasb.org/extlink&oid=109226691&loc=SL51724579-110230 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=109222650&loc=d3e1474-107760 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5D -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721677-107760 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=109222160&loc=SL51721533-107759 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 3A -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721659-107760 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 4B -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721665-107760 Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=109226691&loc=d3e2941-110230 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5C -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721675-107760 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721683-107760 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=109222650&loc=d3e1361-107760 Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5A -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721671-107760 Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5B -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721673-107760 Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 4A -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721663-107760 + Details
Name: | us-gaap_ScheduleOfDisposalGroupsIncludingDiscontinuedOperationsIncomeStatementBalanceSheetAndAdditionalDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration