XML 54 R80.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

Debt (Schedules) (Details) € in Millions, £ in Millions, $ in Millions | Dec. 31, 2019 USD ($) | Dec. 31, 2019 EUR (€) | Dec. 31, 2019 GBP (£) | Dec. 31, 2018 USD ($)
--- | --- | --- | --- | ---
Debt Instrument [Line Items] |  |  |  |
Weighted average interest rate | 4.30% | 4.30% | 4.30% |
Unused borrowing capacity | $ 3,005.0 |  |  |
Total debt before deferred financing costs, discounts and premiums | 27,648.1 |  |  | $ 29,315.3
Deferred financing costs, discounts and premiums, net | (82.7) |  |  | (131.4)
Total carrying amount of debt | 27,565.4 |  |  | 29,183.9
Finance lease obligations (note 12) | 617.1 |  |  |
Finance lease obligations (note 12) |  |  |  | 621.3
Total debt and finance lease obligations | 28,182.5 |  |  | 29,805.2
Current maturities of debt and finance lease obligations | (3,877.2) |  |  | (3,615.2)
Long-term debt and finance lease obligations | $ 24,305.3 |  |  | 26,190.0
VM Senior Secured Notes |  |  |  |
Debt Instrument [Line Items] |  |  |  |
Weighted average interest rate | 5.34% | 5.34% | 5.34% |
Unused borrowing capacity | $ 0.0 |  | £ 0.0 |
Total debt before deferred financing costs, discounts and premiums | $ 5,916.9 |  |  | 6,268.3
VM Credit Facility |  |  |  |
Debt Instrument [Line Items] |  |  |  |
Weighted average interest rate | 3.94% | 3.94% | 3.94% |
Unused borrowing capacity | $ 1,326.3 |  |  |
Total debt before deferred financing costs, discounts and premiums | $ 5,473.3 |  |  | 4,600.5
VM Senior Notes |  |  |  |
Debt Instrument [Line Items] |  |  |  |
Weighted average interest rate | 5.34% | 5.34% | 5.34% |
Unused borrowing capacity | $ 0.0 | € 0.0 |  |
Total debt before deferred financing costs, discounts and premiums | $ 1,583.8 |  |  | 1,999.9
Telenet Credit Facility |  |  |  |
Debt Instrument [Line Items] |  |  |  |
Weighted average interest rate | 3.89% | 3.89% | 3.89% |
Unused borrowing capacity | $ 567.0 |  |  |
Total debt before deferred financing costs, discounts and premiums | $ 3,541.4 |  |  | 3,145.7
Telenet Senior Secured Notes |  |  |  |
Debt Instrument [Line Items] |  |  |  |
Weighted average interest rate | 4.69% | 4.69% | 4.69% |
Unused borrowing capacity | $ 0.0 | € 0.0 |  |
Total debt before deferred financing costs, discounts and premiums | $ 1,673.7 |  |  | 1,687.1
Telenet SPE Notes |  |  |  |
Debt Instrument [Line Items] |  |  |  |
Weighted average interest rate | 0.00% | 0.00% | 0.00% |
Unused borrowing capacity | $ 0.0 | € 0.0 |  |
Total debt before deferred financing costs, discounts and premiums | $ 0.0 |  |  | 546.2
UPCB SPE Notes |  |  |  |
Debt Instrument [Line Items] |  |  |  |
Weighted average interest rate | 4.54% | 4.54% | 4.54% |
Unused borrowing capacity | $ 0.0 | € 0.0 |  |
Total debt before deferred financing costs, discounts and premiums | $ 2,420.1 |  |  | 2,445.5
UPC Holding Bank Facility |  |  |  |
Debt Instrument [Line Items] |  |  |  |
Weighted average interest rate | 0.00% | 0.00% | 0.00% |
Unused borrowing capacity | $ 1,111.7 | € 990.1 |  |
Total debt before deferred financing costs, discounts and premiums | $ 0.0 |  |  | 1,645.0
UPC Holding Senior Notes |  |  |  |
Debt Instrument [Line Items] |  |  |  |
Weighted average interest rate | 4.60% | 4.60% | 4.60% |
Unused borrowing capacity | $ 0.0 | € 0.0 |  |
Total debt before deferred financing costs, discounts and premiums | $ 1,202.3 |  |  | 1,215.5
Vendor financing |  |  |  |
Debt Instrument [Line Items] |  |  |  |
Weighted average interest rate | 4.12% | 4.12% | 4.12% |
Unused borrowing capacity | $ 0.0 |  |  |
Total debt before deferred financing costs, discounts and premiums | $ 3,748.2 |  |  | 3,620.3
ITV Collar Loan |  |  |  |
Debt Instrument [Line Items] |  |  |  |
Weighted average interest rate | 0.90% | 0.90% | 0.90% |
Unused borrowing capacity | $ 0.0 |  |  |
Total debt before deferred financing costs, discounts and premiums | $ 1,435.5 |  |  | 1,379.6
Derivative-related debt instruments |  |  |  |
Debt Instrument [Line Items] |  |  |  |
Weighted average interest rate | 2.58% | 2.58% | 2.58% |
Unused borrowing capacity | $ 0.0 |  |  |
Total debt before deferred financing costs, discounts and premiums | $ 81.1 |  |  | 301.9
Other |  |  |  |
Debt Instrument [Line Items] |  |  |  |
Weighted average interest rate | 3.96% | 3.96% | 3.96% |
Unused borrowing capacity | $ 0.0 |  |  |
Total debt before deferred financing costs, discounts and premiums | $ 571.8 |  |  | $ 459.8

X
- Definition Amount equal to the present value (the principal) at the beginning of the lease term of minimum lease payments during the lease term (excluding that portion of the payments representing executory costs such as insurance, maintenance, and taxes to be paid by the lessor, together with any profit thereon) net of payments or other amounts applied to the principal through the balance sheet date. + References Reference 1: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)) -URI http://asc.fasb.org/extlink&oid=119400593&loc=d3e572229-122910 Reference 2: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 3: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=84164817&loc=d3e45280-112737 + Details
Name: | us-gaap_CapitalLeaseObligations
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount, before unamortized (discount) premium and debt issuance costs, of long-term debt. Includes, but is not limited to, notes payable, bonds payable, commercial loans, mortgage loans, convertible debt, subordinated debt and other types of debt. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 4 -Subparagraph (b)(1) -URI http://asc.fasb.org/extlink&oid=109500613&loc=SL6031897-161870 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(16)) -URI http://asc.fasb.org/extlink&oid=119400593&loc=d3e572229-122910 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -URI http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878 + Details
Name: | us-gaap_DebtInstrumentCarryingAmount
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_DebtInstrumentLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount, after accumulated amortization, of debt discount (premium). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=114775744&loc=d3e28555-108399 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=114775744&loc=d3e28551-108399 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=114775744&loc=d3e28567-108399 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=114775744&loc=d3e28541-108399 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=114775985&loc=d3e28878-108400 + Details
Name: | us-gaap_DebtInstrumentUnamortizedDiscountPremiumNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of unused borrowing capacity under the long-term financing arrangement that is available to the entity as of the balance sheet date. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(b)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_DebtInstrumentUnusedBorrowingCapacityAmount
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Weighted average interest rate of debt outstanding. + References No definition available. + Details
Name: | us-gaap_DebtWeightedAverageInterestRate
Namespace Prefix: | us-gaap_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Present value of lessee's discounted obligation for lease payments from finance lease. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 20 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=77888426&loc=SL77918701-209980 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 20 -Section 45 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=77888419&loc=SL77918627-209977 + Details
Name: | us-gaap_FinanceLeaseLiability
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount, after unamortized (discount) premium and debt issuance costs, of long-term debt. Includes, but not limited to, notes payable, bonds payable, debentures, mortgage loans and commercial paper. Excludes capital lease obligations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 4 -Subparagraph (b)(3) -URI http://asc.fasb.org/extlink&oid=109500613&loc=SL6031897-161870 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)) -URI http://asc.fasb.org/extlink&oid=119400593&loc=d3e572229-122910 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -URI http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_LongTermDebt
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount of long-term debt and lease obligation, classified as noncurrent. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_LongTermDebtAndCapitalLeaseObligations
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount of long-term debt and lease obligation, classified as current. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount of long-term debt and lease obligation, including portion classified as current. + References No definition available. + Details
Name: | us-gaap_LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Details
Name: | us-gaap_DebtInstrumentAxis=lbtya_VMNotesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=lbtya_VMCreditFacilityMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=lbtya_VmSeniorNotesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=lbtya_TelenetCreditFacilityMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=lbtya_TelenetSeniorSecuredNotesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=lbtya_TelenetSpeNotesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=lbtya_UPCBSPENotesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=lbtya_UPCHoldingBankFacilityMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=lbtya_UpcHoldingSeniorNotesDebtMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=lbtya_VendorFinancingMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=lbtya_ITVCollarLoanMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=lbtya_DerivativeRelatedDebtInstrumentsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=lbtya_OtherDebtMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |