XML 119 R117.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Reporting (Reconciliation of Operating Cash Flow to Earnings from Continuing Operations) (Schedule) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting, Measurement Disclosures [Abstract]                      
Adjusted OIBDA from continuing operations                 $ 4,859.5 $ 5,151.5 $ 4,825.1
Share-based compensation expense                 (305.8) (206.0) (162.2)
Depreciation and amortization                 (3,652.2) (3,858.2) (3,790.6)
Impairment, restructuring and other operating items, net                 (156.0) (248.2) (79.9)
Operating income $ 282.5 $ 208.8 $ 148.7 $ 105.5 $ 252.4 $ 205.1 $ 264.1 $ 117.5 745.5 839.1 792.4
Interest expense                 (1,385.9) (1,478.7) (1,416.1)
Realized and unrealized gains (losses) on derivative instruments, net                 (192.0) 1,125.8 (1,052.8)
Foreign currency transaction gains (losses), net                 (94.8) 90.4 (181.5)
Realized and unrealized gains (losses) due to changes in fair values of certain investments and debt, net (notes 7, 9 and 11)                 72.0 (384.5) 43.4
Losses on debt modification and extinguishment, net (note 11)                 (216.7) (65.0) (252.2)
Share of results of affiliates, net                 (198.5) (8.7) (95.2)
Other income, net                 114.4 43.4 50.9
Earnings (loss) from continuing operations before income taxes                 $ (1,156.0) $ 161.8 $ (2,111.1)