XML 74 R63.htm IDEA: XBRL DOCUMENT v3.21.1
Debt (Components of Debt) (Details)
€ in Millions, £ in Millions, $ in Millions
Mar. 31, 2021
USD ($)
Mar. 31, 2021
EUR (€)
Mar. 31, 2021
GBP (£)
Dec. 31, 2020
USD ($)
Debt Instrument [Line Items]        
Weighted average interest rate 3.27% 3.27% 3.27%  
Unused borrowing capacity $ 1,494.1      
Total debt before deferred financing costs, discounts and premiums 13,889.8     $ 14,559.6
Deferred financing costs, discounts and premiums, net (111.9)     (118.4)
Outstanding debt 13,777.9     14,441.2
Finance lease obligations (note 10) 526.5     556.5
Total debt and finance lease obligations 14,304.4     14,997.7
Current maturities of debt and finance lease obligations (1,059.0)     (1,130.4)
Long-term debt and finance lease obligations $ 13,245.4     13,867.3
UPC Holding Bank Facility        
Debt Instrument [Line Items]        
Weighted average interest rate 3.29% 3.29% 3.29%  
Unused borrowing capacity $ 842.0 € 716.6    
Total debt before deferred financing costs, discounts and premiums $ 4,710.0     4,767.1
UPCB SPE Notes        
Debt Instrument [Line Items]        
Weighted average interest rate 3.80% 3.80% 3.80%  
Unused borrowing capacity $ 0.0 € 0.0    
Total debt before deferred financing costs, discounts and premiums $ 1,339.5     1,393.7
UPC Holding Senior Notes        
Debt Instrument [Line Items]        
Weighted average interest rate 4.58% 4.58% 4.58%  
Unused borrowing capacity $ 0.0 € 0.0    
Total debt before deferred financing costs, discounts and premiums $ 1,233.2     1,261.5
Telenet Credit Facility        
Debt Instrument [Line Items]        
Weighted average interest rate 2.16% 2.16% 2.16%  
Unused borrowing capacity $ 652.1 € 555.0    
Total debt before deferred financing costs, discounts and premiums $ 3,599.3     3,652.0
Telenet Senior Secured Notes        
Debt Instrument [Line Items]        
Weighted average interest rate 4.72% 4.72% 4.72%  
Unused borrowing capacity $ 0.0 € 0.0    
Total debt before deferred financing costs, discounts and premiums $ 1,634.5     1,660.2
Vendor financing        
Debt Instrument [Line Items]        
Weighted average interest rate 2.23% 2.23% 2.23%  
Unused borrowing capacity $ 0.0   £ 0.0  
Total debt before deferred financing costs, discounts and premiums $ 1,077.3     1,142.9
ITV Collar Loan        
Debt Instrument [Line Items]        
Weighted average interest rate 0.90% 0.90% 0.90%  
Unused borrowing capacity $ 0.0   £ 0.0  
Total debt before deferred financing costs, discounts and premiums $ 138.4     415.9
Other        
Debt Instrument [Line Items]        
Weighted average interest rate 7.06% 7.06% 7.06%  
Unused borrowing capacity $ 0.0   £ 0.0  
Total debt before deferred financing costs, discounts and premiums $ 157.6     $ 266.3