XML 74 R63.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt (Maturities of Debt) (Details) - USD ($)
$ in Millions
Mar. 31, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
2024 (remainder of year) $ 613.7  
2025 461.0  
2026 1,060.3  
2027 23.2  
2028 6,043.7  
2029 5,860.4  
Thereafter 1,540.2  
Total debt 15,602.5 $ 15,857.6
Deferred financing costs, discounts and premiums, net (134.4)  
Total debt 15,468.1  
Current portion 728.9  
Long-term portion 14,739.2  
Vodafone Collar Loan    
Debt Instrument [Line Items]    
Total debt 1,358.2 $ 1,391.9
Sunrise Holding    
Debt Instrument [Line Items]    
2024 (remainder of year) 257.0  
2025 67.8  
2026 0.0  
2027 0.0  
2028 1,152.3  
2029 3,666.7  
Thereafter 1,250.0  
Total debt 6,393.8  
Deferred financing costs, discounts and premiums, net (20.2)  
Total debt 6,373.6  
Current portion 324.8  
Long-term portion 6,048.8  
Telenet    
Debt Instrument [Line Items]    
2024 (remainder of year) 346.0  
2025 71.6  
2026 22.6  
2027 23.2  
2028 4,891.4  
2029 1,222.0  
Thereafter 290.2  
Total debt 6,867.0  
Deferred financing costs, discounts and premiums, net (26.9)  
Total debt 6,840.1  
Current portion 392.9  
Long-term portion 6,447.2  
VM Ireland    
Debt Instrument [Line Items]    
2024 (remainder of year) 0.0  
2025 0.0  
2026 0.0  
2027 0.0  
2028 0.0  
2029 971.7  
Thereafter 0.0  
Total debt 971.7  
Deferred financing costs, discounts and premiums, net (4.9)  
Total debt 966.8  
Current portion 0.0  
Long-term portion 966.8  
Other    
Debt Instrument [Line Items]    
2024 (remainder of year) 10.7  
2025 321.6  
2026 1,037.7  
2027 0.0  
2028 0.0  
2029 0.0  
Thereafter 0.0  
Total debt 1,370.0  
Deferred financing costs, discounts and premiums, net (82.4)  
Total debt 1,287.6  
Current portion 11.2  
Long-term portion $ 1,276.4