XML 56 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
ACQUISITION ACTIVITY - Explosive Trace Detection & American Science and Engineering (Details) - USD ($)
$ in Thousands
Jul. 07, 2017
Sep. 09, 2016
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2016
Allocation of total consideration to assets acquired and liabilities assumed          
Goodwill     $ 292,213 $ 242,129 $ 122,819
ETD          
Business Combinations          
Total purchase price $ 80,500        
Allocation of total consideration to assets acquired and liabilities assumed          
Cash and cash equivalents     4    
Accounts receivable, net     15,517    
Inventories     11,678    
Property and equipment     1,599    
Intangible assets     30,370    
Deferred tax assets     2,738    
Other long-term assets     297    
Accounts payable     (4,784)    
Accrued payroll and related expenses     (2,116)    
Deferred revenues - current     (924)    
Accrued warranties     (2,068)    
Advances from customers     (670)    
Other accrued expenses and current liabilities     (1,074)    
Deferred revenues - long term     (232)    
Net assets acquired     50,335    
Goodwill     30,132    
Total consideration     80,467    
AS&E          
Business Combinations          
Percentage of ownership acquired   100.00%      
Total cash merger consideration   $ 266,000      
Cash on hand to pay down the revolving bank line of credit   $ 69,000      
Allocation of total consideration to assets acquired and liabilities assumed          
Cash and cash equivalents     79,195    
Accounts receivable, net     24,607    
Inventories     27,495    
Other current assets     7,450    
Property and equipment     5,337    
Intangible assets     74,800    
Other long-term assets     201    
Accounts payable     (5,044)    
Accrued payroll and related expenses     (4,723)    
Deferred revenues - current     (11,281)    
Advances from customers     (13,784)    
Other accrued expenses and current liabilities     (7,279)    
Deferred revenues - long term     (3,225)    
Deferred income tax liability     (9,580)    
Other non-current liabilities     (14,004)    
Net assets acquired     150,165    
Goodwill     115,838    
Total consideration     $ 266,003