XML 21 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets
6 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets  
Goodwill and Intangible Assets

 

4. Goodwill and Intangible Assets

 

The changes in the carrying value of goodwill for the six month period ended December 31, 2017 were as follows (in thousands):

 

 

 

Security

 

Healthcare

 

Optoelectronics
and
Manufacturing

 

Consolidated

 

Balance as of June 30, 2017

 

$

155,083

 

$

40,129

 

$

46,917

 

$

242,129

 

Goodwill acquired or adjusted during the period

 

42,893

 

 

50

 

42,943

 

Foreign currency translation adjustment

 

148

 

107

 

553

 

808

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2017

 

$

198,124

 

$

40,236

 

$

47,520

 

$

285,880

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets consisted of the following (in thousands):

 

 

 

 

 

June 30, 2017

 

December 31, 2017

 

 

 

Weighted

 

Gross

 

 

 

 

 

Gross

 

 

 

 

 

 

 

Average

 

Carrying

 

Accumulated

 

Intangibles

 

Carrying

 

Accumulated

 

Intangibles

 

 

 

Lives

 

Value

 

Amortization

 

Net

 

Value

 

Amortization

 

Net

 

Amortizable assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software development costs

 

9 years

 

$

26,753

 

$

(6,291

)

$

20,462

 

$

27,102

 

$

(7,674

)

$

19,428

 

Patents

 

20 years

 

8,386

 

(1,676

)

6,710

 

8,590

 

(1,518

)

7,072

 

Developed technology

 

10 years

 

37,446

 

(5,530

)

31,916

 

49,010

 

(7,431

)

41,579

 

Customer relationships/backlog

 

7 years

 

38,289

 

(7,667

)

30,622

 

54,554

 

(11,675

)

42,879

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total amortizable assets

 

 

 

110,874

 

(21,164

)

89,710

 

139,256

 

(28,298

)

110,958

 

Non-amortizable assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trademarks and trade names

 

 

 

25,540

 

 

25,540

 

24,546

 

 

24,546

 

IPR&D

 

 

 

3,200

 

 

3,200

 

3,600

 

 

3,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total intangible assets

 

 

 

$

139,614

 

$

(21,164

)

$

118,450

 

$

167,402

 

$

(28,298

)

$

139,104

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization expense related to intangible assets was $3.4 million and $4.5 million for the three month periods ended December 31, 2016 and 2017, respectively. For the six months ended December 31, 2016 and 2017, amortization expense was $5.5 million and $8.7 million, respectively. At December 31, 2017, the estimated future amortization expense was as follows (in thousands):

 

2018 (remaining 6 months)

 

$

9,784

 

2019

 

19,577

 

2020

 

17,302

 

2021

 

16,756

 

2022

 

12,823

 

2023

 

11,745

 

2024 and thereafter, including assets that have not yet begun to be amortized

 

22,971

 

 

 

 

 

Total

 

$

110,958

 

 

 

 

 

 

 

Software development costs for software products incurred before establishing technological feasibility are charged to operations. Software development costs incurred after establishing technological feasibility are capitalized on a product by product basis until the product is available for general release to customers at which time amortization begins. Annual amortization, charged to cost of goods sold, is the amount computed using the ratio that current revenues for a product bear to the total current and anticipated future revenues for that product. In the event that future revenues are not estimable, such costs are amortized on a straight line basis over the remaining estimated economic life of the product. Amortizable assets that have not yet begun to be amortized are included in 2024 and thereafter in the table above. For the three months ended December 31, 2016 and 2017, we capitalized software development costs in the amount of $0.6 million and $0.2 million, respectively. For the six-month periods ended December 31, 2016 and 2017, we capitalized software development costs in the amount of $2.0 million and $0.3 million, respectively.