XML 22 R9.htm IDEA: XBRL DOCUMENT v3.19.1
Business Combinations
9 Months Ended
Mar. 31, 2019
Business Combinations  
Business Combinations

2. Business Combinations

 

Under ASU 805, Business Combinations the acquisition method of accounting requires us to record assets acquired less liabilities assumed in an acquisition at their estimated fair values at the date of acquisition. Any excess of the total estimated purchase price over the estimated fair value of the assets acquired less liabilities assumed should be recorded as goodwill. Such valuations require management to make significant estimates and assumptions, especially with respect to intangible assets. Significant estimates in valuing certain intangible assets include, but are not limited to, future expected cash flows from acquired customers, acquired technology, trade names, useful lives and discount rates. Management’s estimates of fair value are based upon assumptions believed to be reasonable but which are inherently uncertain and unpredictable and, as a result, actual results may differ from estimates. We may record adjustments to the assets acquired and liabilities assumed, with corresponding adjustments to goodwill, during the one-year post-acquisition measurement period as additional information becomes available. Upon the conclusion of the measurement period, any subsequent adjustments are reflected in reported earnings.

 

Fiscal Year 2019 Business Acquisitions

 

In July 2018, we (through our Optoelectronics and Manufacturing division) acquired an optoelectronics solutions business for $17.5 million, plus up to $1 million in potential contingent consideration, which may be earned over an 18-month period. The acquisition was financed with cash on hand and borrowings under our existing revolving bank line of credit. The goodwill recognized for this business is expected to be deductible for income tax purposes.

 

In August 2018, we (through our Security division) completed an acquisition of a privately held services company for approximately $0.8 million, plus up to approximately $5 million in contingent consideration, which may be earned over a five-year period. The acquisition was financed with cash on hand. The goodwill recognized for this business is not expected to be deductible for income tax purposes.

 

In January 2019, we (through our Security division) completed an acquisition of a privately held sales and services company. The acquisition was financed with cash on hand and was in an amount determined to be insignificant by management.

 

These business acquisitions, individually and in the aggregate, were not material to our consolidated financial statements. Accordingly, pro-forma historical results of operations related to these businesses have not been presented.

 

Fiscal Year 2018 Business Acquisitions

 

Acquisition of Explosive Trace Detection Business

 

On July 7, 2017, we acquired the global explosive trace detection business (“ETD”) from Smiths Group plc. This acquisition was a carve out from a larger entity. We financed the total purchase price of $80.5 million with a combination of cash on hand and borrowings under our revolving bank line of credit. Pro-forma results were not presented because, based on the date of the acquisition, there was not a material difference between pro-forma and actual results in the condensed consolidated financial statements of operations for the nine months ended March 31, 2018 and 2019.

 

The valuation of certain assets and liabilities of ETD were performed by a third party valuation specialist. The final allocation was as follows:

 

 

 

 

 

Cash and cash equivalents

    

$

 4

Accounts receivable

 

 

15,517

Inventories

 

 

11,678

Property and equipment

 

 

1,599

Intangible assets

 

 

30,370

Deferred tax asset

 

 

2,738

Other long-term assets

 

 

297

Accounts payable

 

 

(4,784)

Accrued payroll and related expenses

 

 

(2,116)

Deferred revenues—current

 

 

(924)

Accrued warranties

 

 

(2,068)

Advances from customers

 

 

(670)

Other accrued expenses and current liabilities

 

 

(1,074)

Deferred revenues —long term

 

 

(232)

Net assets acquired

 

 

50,335

Goodwill

 

 

30,132

Total consideration

 

$

80,467

 

The goodwill is largely attributable to expected growth, intellectual capital and the assembled workforce of the ETD business. Intangible assets were recorded at fair value, as determined by management based on available information, with assistance from a third party. The fair value attributed to the intangible assets acquired was based on estimates, assumptions and other information compiled by management, and valuations resulting from established valuation techniques. The value attributed to goodwill and intangible assets is partially non-deductible for income tax purposes. The following table summarizes the fair value of acquired identifiable intangible assets as of the acquisition date (amounts in thousands):

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

Average Estimated

 

Fair

 

    

Lives

    

Value

 

 

 

 

 

 

Developed technology

 

10 years

 

$

14,210

Customer relationships/backlog

 

7 years

 

 

16,070

In-process research and development (“IPR&D”)

 

 

 

 

90

Total intangible assets

 

 

 

$

30,370

 

Other Fiscal Year 2018 Business Acquisitions

 

In July 2017, we (through our Security division) completed an acquisition of a privately held technology company. The acquisition was financed with cash on hand and was in an amount including potential earnout consideration determined to be insignificant by management.

 

In January 2018, we (through our Optoelectronics and Manufacturing division) acquired an electronics component designer and manufacturer for approximately $22 million, plus up to $6 million in contingent consideration, which may be earned over a three-year period.  The goodwill recognized for this business is not expected to be deductible for income tax purposes. The acquisition was financed with cash on hand and borrowings under our revolving bank line of credit.