XML 82 R91.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidating Guarantor and Non-Guarantor Financial Information (Schedule Of Consolidating Statement Of Operations) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2012
Other Comprehensive Income (Loss), Net of Tax                 $ (32.1) $ 59.1 $ (33.5)
Net sales 320.7 318.5 288.1 257.4 293.2 299.4 283.1 245.1 1,184.7 1,120.8 1,023.9
Cost of sales                 836.8 807.6 752.8
Gross profit 101.3 97.3 82.2 67.1 88.8 90.0 77.3 57.1 347.9 313.2 271.1
Operating expenses:                      
Selling, general and administrative                 220.7 214.4 204.2
Restructuring                 3.1 1.5 2.8
Total operating expenses                 223.8 215.9 207.0
Operating income 43.0 41.8 25.3 14.0 33.2 32.9 24.3 6.9 124.1 97.3 64.1
Interest expense, net                 49.6 51.7 59.9
Loss on early extinguishment of debt                 1.0 1.4 1.5
Income (loss) before income taxes                 73.5 44.2 2.7
Income tax expense (benefit)                 (18.0) (8.8) (7.9)
Equity in income (loss) of subsidiaries                 0 0 0
Income (loss) from continuing operations         16.8 16.0 7.6 (5.0) 55.5 35.4 (5.2)
Income (loss) from discontinued operations, net of tax                 0 5.4 (103.2)
Net Income (Loss) Attributable to Parent 26.2 18.5 9.7 1.1 13.5 14.1 6.2 7.0 55.5 40.8 (108.4)
Issuer [Member]
                     
Other Comprehensive Income (Loss), Net of Tax                 (32.1) 59.1 (33.5)
Net sales                 0 0 0
Cost of sales                 0 0 0
Gross profit                 0 0 0
Operating expenses:                      
Selling, general and administrative                 39.1 34.0 30.6
Restructuring                 0 0 0
Total operating expenses                 39.1 34.0 30.6
Operating income                 (39.1) (34.0) (30.6)
Interest expense, net                 49.7 51.6 60.0
Loss on early extinguishment of debt                 1.0 1.4 1.5
Income (loss) before income taxes                 (89.8) (87.0) (92.1)
Income tax expense (benefit)                 41.9 17.3 28.3
Equity in income (loss) of subsidiaries                 103.4 105.1 58.6
Income (loss) from continuing operations                   35.4 (5.2)
Income (loss) from discontinued operations, net of tax                   5.4 (103.2)
Net Income (Loss) Attributable to Parent                 55.5 40.8 (108.4)
Guarantor Companies [Member]
                     
Other Comprehensive Income (Loss), Net of Tax                 (4.4) (2.4) 2.9
Net sales                 1,072.4 1,005.9 907.0
Cost of sales                 739.3 708.6 652.1
Gross profit                 333.1 297.3 254.9
Operating expenses:                      
Selling, general and administrative                 171.2 168.2 160.2
Restructuring                 0.6 1.4 2.7
Total operating expenses                 171.8 169.6 162.9
Operating income                 161.3 127.7 92.0
Interest expense, net                 0.2 0.3 0.2
Loss on early extinguishment of debt                 0 0 0
Income (loss) before income taxes                 161.1 127.4 91.8
Income tax expense (benefit)                 (59.4) (25.5) (35.6)
Equity in income (loss) of subsidiaries                 1.7 3.2 2.4
Income (loss) from continuing operations                   105.1 58.6
Income (loss) from discontinued operations, net of tax                   0 0
Net Income (Loss) Attributable to Parent                 103.4 105.1 58.6
Non-Guarantor Companies [Member]
                     
Other Comprehensive Income (Loss), Net of Tax                 (4.4) (2.4) 2.9
Net sales                 112.3 114.9 116.9
Cost of sales                 97.5 99.0 100.7
Gross profit                 14.8 15.9 16.2
Operating expenses:                      
Selling, general and administrative                 10.4 12.2 13.4
Restructuring                 2.5 0.1 0.1
Total operating expenses                 12.9 12.3 13.5
Operating income                 1.9 3.6 2.7
Interest expense, net                 (0.3) (0.2) (0.3)
Loss on early extinguishment of debt                 0 0 0
Income (loss) before income taxes                 2.2 3.8 3.0
Income tax expense (benefit)                 (0.5) (0.6) (0.6)
Equity in income (loss) of subsidiaries                 0 0 0
Income (loss) from continuing operations                   3.2 2.4
Income (loss) from discontinued operations, net of tax                   0 0
Net Income (Loss) Attributable to Parent                 1.7 3.2 2.4
Consolidation, Eliminations [Member]
                     
Other Comprehensive Income (Loss), Net of Tax                 8.8 4.8 (5.8)
Net sales                 0 0 0
Cost of sales                 0 0 0
Gross profit                 0 0 0
Operating expenses:                      
Selling, general and administrative                 0 0 0
Restructuring                 0 0 0
Total operating expenses                 0 0 0
Operating income                 0 0 0
Interest expense, net                 0 0 0
Loss on early extinguishment of debt                 0 0 0
Income (loss) before income taxes                 0 0 0
Income tax expense (benefit)                 0 0 0
Equity in income (loss) of subsidiaries                 (105.1) (108.3) (61.0)
Income (loss) from continuing operations                   (108.3) (61.0)
Income (loss) from discontinued operations, net of tax                   0 0
Net Income (Loss) Attributable to Parent                 $ (105.1) $ (108.3) $ (61.0)