XML 53 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements Of Operations (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Net sales $ 318.5 $ 299.4 $ 864.0 $ 827.6
Cost of sales 221.2 209.4 617.4 603.2
Gross profit 97.3 90.0 246.6 224.4
Operating expenses:        
Selling, general and administrative 55.3 56.9 162.5 159.0
Restructuring 0.2 0.2 3.0 1.3
Total operating expenses 55.5 57.1 165.5 160.3
Operating income 41.8 32.9 81.1 64.1
Interest expense, net 12.5 12.7 37.6 39.0
Loss on early extinguishment of debt 0 0 0 1.4
Extinguishment of Debt, Gain (Loss), Net of Tax       (1.4)
Income (loss) before income taxes 29.3 20.2 43.5 23.7
Income tax expense (benefit) 10.8 4.2 14.2 5.1
Equity in income (loss) of subsidiaries 0 0 0 0
Income (loss) from continuing operations 18.5 16.0 29.3 18.6
Income (loss) from discontinued operations, net of tax 0 (1.9) 0 8.7
Net income (loss) 18.5 14.1 29.3 27.3
Net loss per basic share:        
Continuing operations, in dollars per share $ 0.12 $ 0.10 $ 0.18 $ 0.12
Discontinued operations, in dollars per share $ 0.00 $ (0.01) $ 0.00 $ 0.05
Net income (loss) per basic share $ 0.12 $ 0.09 $ 0.18 $ 0.17
Net loss per diluted share:        
Continuing operations, in dollars per share $ 0.11 $ 0.10 $ 0.18 $ 0.12
Discontinued operations, in dollars per share $ 0.00 $ (0.01) $ 0.00 $ 0.05
Net income (loss) per diluted share $ 0.11 $ 0.09 $ 0.18 $ 0.17
Weighted average shares outstanding:        
Basic, in shares 159.5 158.0 159.0 157.6
Diluted, in shares 162.2 160.7 161.9 160.0
Dividends declared per share, in dollars per share $ 0.0175 $ 0.0175 $ 0.0525 $ 0.0525
Guarantor Subsidiaries [Member]
       
Net sales 282.8 263.6 785.2 743.4
Cost of sales 188.8 181.0 549.4 534.2
Gross profit 94.0 82.6 235.8 209.2
Operating expenses:        
Selling, general and administrative 42.6 43.7 126.0 124.5
Restructuring 0.1 0.2 2.9 1.3
Total operating expenses 42.7 43.9 128.9 125.8
Operating income 51.3 38.7 106.9 83.4
Interest expense, net 0.1 0.1 0.2 0.2
Extinguishment of Debt, Gain (Loss), Net of Tax       0
Income (loss) before income taxes 51.2 38.6 106.7 83.2
Income tax expense (benefit) 19.3 6.6 39.3 17.8
Equity in income (loss) of subsidiaries 0.1 2.1 1.3 3.7
Income (loss) from continuing operations   34.1   69.1
Income (loss) from discontinued operations, net of tax   0   0
Net income (loss) 32.0 34.1 68.7 69.1
Non-Guarantor Subsidiaries [Member]
       
Net sales 35.7 35.8 78.8 84.2
Cost of sales 32.4 28.4 68.0 69.0
Gross profit 3.3 7.4 10.8 15.2
Operating expenses:        
Selling, general and administrative 2.9 3.7 9.2 9.9
Restructuring 0.1 0 0.1 0
Total operating expenses 3.0 3.7 9.3 9.9
Operating income 0.3 3.7 1.5 5.3
Interest expense, net 0 (0.1) (0.2) (0.2)
Extinguishment of Debt, Gain (Loss), Net of Tax       0
Income (loss) before income taxes 0.3 3.8 1.7 5.5
Income tax expense (benefit) 0.2 1.7 0.4 1.8
Equity in income (loss) of subsidiaries 0 0 0 0
Income (loss) from continuing operations   2.1   3.7
Income (loss) from discontinued operations, net of tax   0   0
Net income (loss) 0.1 2.1 1.3 3.7
Consolidation, Eliminations [Member]
       
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Operating expenses:        
Selling, general and administrative 0 0 0 0
Restructuring 0 0 0 0
Total operating expenses 0 0 0 0
Operating income 0 0 0 0
Interest expense, net 0 0 0 0
Extinguishment of Debt, Gain (Loss), Net of Tax       0
Income (loss) before income taxes 0 0 0 0
Income tax expense (benefit) 0 0 0 0
Equity in income (loss) of subsidiaries (32.1) (36.2) (70.0) (72.8)
Income (loss) from continuing operations   (36.2)   (72.8)
Income (loss) from discontinued operations, net of tax   0   0
Net income (loss) $ (32.1) $ (36.2) $ (70.0) $ (72.8)