XML 39 R53.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidating Guarantor and Non-Guarantor Financial Information (Schedule Of Consolidating Balance Sheet) (Details) (USD $)
In Millions, unless otherwise specified
 9 Months Ended
Jun. 30, 2014
Sep. 30, 2013
Mar. 31, 2013
Sep. 30, 2012
Consolidating Guarantor and Non-Guarantor Financial Information [Text Block]
The following information is included as a result of the guarantee by certain of our 100% owned U.S. subsidiaries (“Guarantor Companies”) of the Senior Unsecured Notes and the Senior Subordinated Notes. None of our other subsidiaries guarantee the Senior Unsecured Notes and the Senior Subordinated Notes. Each of the guarantees is joint and several and full and unconditional. Guarantor Companies are listed below.
Name
 
State of
incorporation
or organization
 
 
 
Anvil International, LLC
 
Delaware
Echologics, LLC
 
Delaware
Henry Pratt Company, LLC
 
Delaware
Henry Pratt International, LLC
 
Delaware
Hydro Gate, LLC
 
Delaware
J.B. Smith Mfg. Co., LLC
 
Delaware
James Jones Company, LLC
 
Delaware
Milliken Valve, LLC
 
Delaware
Mueller Co. LLC
 
Delaware
Mueller Group, LLC
 
Delaware
Mueller Group Co-Issuer, Inc.
 
Delaware
Mueller International, L.L.C.
 
Delaware
Mueller Property Holdings, LLC
 
Delaware
Mueller Co. International Holdings, LLC
 
Delaware
Mueller Service California, Inc.
 
Delaware
Mueller Service Co., LLC
 
Delaware
Mueller Systems, LLC
 
Delaware
OSP, LLC
 
Delaware
U.S. Pipe Valve & Hydrant, LLC
 
Delaware
      
Assets:        
Cash and cash equivalents $ 150.9 $ 123.6 $ 69.2 $ 83.0
Receivables, net 183.3 164.5    
Inventories 192.0 208.5    
Deferred income taxes 40.5 26.7    
Other current assets 46.5 46.1    
Total current assets 613.2 569.4    
Intercompany debits    0    
Property, plant and equipment 142.8 141.9    
Identifiable intangible assets 532.9 553.1    
Other noncurrent assets 14.0 17.5    
Equity Method Investment, Aggregate Cost 0 0    
Total assets 1,302.9 1,281.9    
Liabilities and equity:        
Accounts payable 84.6 101.2    
Other current liabilities (70.6) (80.6)    
Total current liabilities 211.5 183.1    
Long-term debt (544.5) (599.5)    
Deferred income taxes 162.2 141.5    
Other noncurrent liabilities 40.9 29.6    
Intercompany accounts 0 0    
Total liabilities 959.1 953.7    
Stockholders' equity 343.8 328.2    
Total liabilities and stockholders' equity 1,302.9 1,281.9    
Current portion of long-term debt 56.3 1.3    
Issuer [Member]
        
Assets:        
Cash and cash equivalents 120.5 86.6 38.5 53.3
Receivables, net 0.2 0.1    
Inventories 0 0    
Deferred income taxes 40.1 26.3    
Other current assets 18.5 18.2    
Total current assets 179.3 131.2    
Intercompany debits 882.7 882.7    
Property, plant and equipment 1.4 1.5    
Identifiable intangible assets 0 0    
Other noncurrent assets 12.4 16.0    
Equity Method Investment, Aggregate Cost 261.9 155.2    
Total assets 1,337.7 1,186.6    
Liabilities and equity:        
Accounts payable 4.7 4.6    
Other current liabilities (25.9) (29.7)    
Total current liabilities 85.6 34.3    
Long-term debt (543.2) (598.0)    
Deferred income taxes 161.6 140.9    
Other noncurrent liabilities 33.6 21.3    
Intercompany accounts 169.9 63.9    
Total liabilities 993.9 858.4    
Stockholders' equity 343.8 328.2    
Total liabilities and stockholders' equity 1,337.7 1,186.6    
Current portion of long-term debt 55.0 0    
Guarantor Subsidiaries [Member]
        
Assets:        
Cash and cash equivalents (2.8) (2.3) (4.7) (3.7)
Receivables, net 163.4 150.4    
Inventories 180.7 195.3    
Deferred income taxes 0 0    
Other current assets 25.4 25.7    
Total current assets 366.7 369.1    
Intercompany debits    0    
Property, plant and equipment 133.5 132.0    
Identifiable intangible assets 530.9 551.3    
Other noncurrent assets 0.3 0.2    
Equity Method Investment, Aggregate Cost 39.0 39.2    
Total assets 1,070.4 1,091.8    
Liabilities and equity:        
Accounts payable 74.2 90.0    
Other current liabilities (39.7) (46.6)    
Total current liabilities 115.2 137.9    
Long-term debt (1.3) (1.5)    
Deferred income taxes 0 0    
Other noncurrent liabilities 6.6 7.5    
Intercompany accounts 685.4 789.7    
Total liabilities 808.5 936.6    
Stockholders' equity 261.9 155.2    
Total liabilities and stockholders' equity 1,070.4 1,091.8    
Current portion of long-term debt 1.3 1.3    
Non-Guarantor Subsidiaries [Member]
        
Assets:        
Cash and cash equivalents 33.2 39.3 35.4 33.4
Receivables, net 19.7 14.0    
Inventories 11.3 13.2    
Deferred income taxes 0.4 0.4    
Other current assets 2.6 2.2    
Total current assets 67.2 69.1    
Intercompany debits    0    
Property, plant and equipment 7.9 8.4    
Identifiable intangible assets 2.0 1.8    
Other noncurrent assets 1.3 1.3    
Equity Method Investment, Aggregate Cost 0 0    
Total assets 78.4 80.6    
Liabilities and equity:        
Accounts payable 5.7 6.6    
Other current liabilities (5.0) (4.3)    
Total current liabilities 10.7 10.9    
Long-term debt 0 0    
Deferred income taxes 0.6 0.6    
Other noncurrent liabilities 0.7 0.8    
Intercompany accounts 27.4 29.1    
Total liabilities 39.4 41.4    
Stockholders' equity 39.0 39.2    
Total liabilities and stockholders' equity 78.4 80.6    
Current portion of long-term debt 0 0    
Consolidation, Eliminations [Member]
        
Assets:        
Cash and cash equivalents 0 0 0 0
Receivables, net 0 0    
Inventories 0 0    
Deferred income taxes 0 0    
Other current assets 0 0    
Total current assets 0 0    
Intercompany debits (882.7) (882.7)    
Property, plant and equipment 0 0    
Identifiable intangible assets 0 0    
Other noncurrent assets 0 0    
Equity Method Investment, Aggregate Cost (300.9) (194.4)    
Total assets (1,183.6) (1,077.1)    
Liabilities and equity:        
Accounts payable 0 0    
Other current liabilities 0 0    
Total current liabilities 0 0    
Long-term debt 0 0    
Deferred income taxes 0 0    
Other noncurrent liabilities 0 0    
Intercompany accounts (882.7) (882.7)    
Total liabilities (882.7) (882.7)    
Stockholders' equity (300.9) (194.4)    
Total liabilities and stockholders' equity (1,183.6) (1,077.1)    
Current portion of long-term debt $ 0 $ 0