XML 67 R55.htm IDEA: XBRL DOCUMENT v3.22.4
BUSINESS COMBINATIONS (Details)
1 Months Ended 12 Months Ended
Sep. 22, 2021
USD ($)
installment
May 12, 2021
USD ($)
Jan. 25, 2021
USD ($)
item
Jan. 07, 2020
USD ($)
Jan. 31, 2021
USD ($)
payment
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Aug. 19, 2021
USD ($)
Business combinations                  
Increase in settlement value           $ 990,000      
Deferred purchase consideration, current           19,824,000 $ 19,805,000    
Deferred purchase consideration, net of current portion             19,419,000    
Payments for purchase commitment liability           423,000 10,822,000    
Cash consideration, net           474,000 251,412,000 $ 11,570,000  
Purchase commitment and contingent consideration liabilities, current           6,149,000 468,000    
LCR-Dixon                  
Business combinations                  
Purchase price $ 99,062,000                
Cash consideration 60,038,000                
Cash received in the acquisition 1,899,000                
Cash paid for Post-closing adjustment 474,000                
Aggregate deferred payments $ 40,000,000                
No of Installment of deferred payment | installment 4                
Amount per installment of deferred payment $ 10,000,000                
Amount of discount of deferred payments 976,000                
Other adjustments 156,000                
Fair value of deferred payment, net of discount $ 39,024,000         19,824,000      
Deferred purchase consideration, current             19,805,000    
Deferred purchase consideration, net of current portion             19,419,000    
Interest acquired (as a percent) 100.00%                
Cash consideration, net $ 57,821,000                
Measurement Period Adjustments, Capitalized Software 7,700,000                
Measurement Period Adjustments, Other Intangibles 6,500,000                
Measurement Period Adjustments, Goodwill 11,178,000                
Royalties payable written off 252,000                
Deferred revenue 71,000                
Taxamo                  
Business combinations                  
Purchase price   $ 200,689,000              
Cash consideration   190,153,000              
Cash received in the acquisition   2,662,000              
Restricted cash acquired from acquisition   221,000              
Fair value of acquisition holdbacks   502,000              
Fair value of purchase commitment liability   10,034,000             $ 10,034,000
Holdback   $ 502,000         468,000    
Percentage of remaining outstanding share of the acquiree                 5.00%
Interest acquired (as a percent)   95.00%             100.00%
Additional equity interests acquired   5.00%              
Payments for purchase commitment liability   $ 10,034,000              
Cash consideration, net   187,491,000              
Deferred revenue   $ 2,196,000              
Taxamo | Other operating expense (income), net                  
Business combinations                  
Transaction costs             4,269,000    
Systax                  
Business combinations                  
Cash held in escrow for benefit of Systax Quotaholders       $ 748,000          
Purchase price       24,966,000          
Cash consideration       12,374,000          
Fair value of purchase commitment liability             $ 788,000    
Purchase commitment liability       12,592,000          
Increase in settlement value           990,000      
Holdback       $ 14,000          
Interest acquired (as a percent)       60.00%     65.00%    
Additional equity interests acquired             5.00%    
Payments for purchase commitment liability           5,012,000 $ 8,329,000    
Purchase commitment and contingent consideration liabilities, current           4,749,000      
Systax | Quotaholders                  
Business combinations                  
Cash consideration       $ 11,626,000          
Percentage of remaining outstanding share of the acquiree       40.00%          
Tellutax                  
Business combinations                  
Cash consideration     $ 6,100,000            
Contingent consideration     $ 2,200,000            
Number of potential earnout payments     3   3        
Revenue achievement period     30 months   30 months        
Maximum limit on earnout payments     $ 0   $ 0        
Earn out payment for applicable measurement period     0   $ 0        
Tellutax Contingent Consideration     $ 2,200,000     4,800,000 $ 2,500,000    
Purchase commitment and contingent consideration liabilities, current           $ 1,400,000      
Tellutax | Revenue discount rate                  
Business combinations                  
Value of input used to measure capitalized software     28.5            
Tellutax | Estimated linear obsolescence factor                  
Business combinations                  
Value of input used to measure capitalized software     20            
Systax - VIE                  
Business combinations                  
Cash consideration $ 59,720,000