XML 134 R118.htm IDEA: XBRL DOCUMENT v3.25.0.1
INCOME TAXES - Reconciliation (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Income taxes:      
Income tax benefit from translation adjustments and revaluations $ 37 $ 27  
Pretax net income (loss) 1,909 (21,674) $ (10,130)
Taxes:      
U.S. federal income tax at statutory rate 401 (4,552) (2,128)
State income taxes 900 289 441
Stock-based compensation expense (20,559) (6,236) 1,787
Impact of foreign operations 833 1,463 1,352
Transaction costs 431   176
U.S. taxation of foreign earnings 2 (245) (179)
Nondeductible compensation 3,948 2,822 485
Tax credits (4,920) (5,818) (341)
Change in valuation allowance 67,135 3,386 427
Purchase commitment and contingent consideration liabilities 6,186    
Changes in prior year unrecognized tax benefits 98 451  
Other permanent items, net 183 (141) 154
Income tax expense (benefit) $ 54,638 $ (8,581) $ 2,174
Tax Rate (Percentage)      
U.S. federal income tax at statutory rate 21.00% 21.00% 21.00%
State income taxes 47.10% (1.30%) (4.40%)
Stock-based compensation expense (1077.00%) 28.80% (17.60%)
Impact of foreign operations 43.60% (6.80%) (13.30%)
Transaction costs 22.60% 0.00% (1.70%)
U.S. taxation of foreign earnings 0.10% 1.10% 1.80%
Nondeductible compensation 206.80% (13.00%) (4.80%)
Tax credits (257.70%) 26.80% 3.40%
Change in valuation allowance 3516.80% (15.60%) (4.20%)
Purchase commitment and contingent consideration liabilities 324.00% 0.00% 0.00%
Changes in prior year unrecognized tax benefits 5.10% (2.10%) 0.00%
Other permanent items, net 9.70% 0.70% (1.70%)
Taxes and effective tax rate 2862.10% 39.60% (21.50%)
Foreign taxing jurisdiction      
Tax Rate (Percentage)      
Impact of foreign operations 12.50% 12.50% 12.50%