XML 44 R33.htm IDEA: XBRL DOCUMENT

EARNINGS PER SHARE (Tables)

9 Months Ended

Sep. 30, 2025

EARNINGS PER SHARE

Schedule of earnings per share basic and diluted


		For the three months ended September 30,											For the nine months ended September 30,
		2025						2024						2025						2024
		Class A			Class B			Class A			Class B			Class A			Class B			Class A			Class B

	(unaudited)												(unaudited)
Basic net income per share:
Numerator
Allocation of net income ⁽¹⁾	$	1,961		$	2,084		$	3,038		$	4,183		$	6,636		$	7,578		$	6,197		$	8,872
Denominator
Total shares used in per share computation		77,290			82,156			65,468			90,161			74,102			84,610			63,742			91,251
Basic net income per share:	$	0.03		$	0.03		$	0.05		$	0.05		$	0.09		$	0.09		$	0.10		$	0.10

Diluted net income per share:
Numerator
Allocation of net income ⁽¹⁾	$	1,996		$	2,049		$	3,206		$	4,015		$	6,813		$	7,401		$	6,549		$	8,520
Total net income used in per diluted computation	$	1,996		$	2,049		$	3,206		$	4,015		$	6,813		$	7,401		$	6,549		$	8,520
Denominator
Number shares used in basic per share computation		77,290			82,156			65,468			90,161			74,102			84,610			63,742			91,251
Dilutive effect of common stock equivalents		2,725			—			6,509			—			3,782			—			6,394			—
Total shares used in per share computation⁽²⁾		80,015			82,156			71,977			90,161			77,884			84,610			70,136			91,251
Dilutive net income per share:	$	0.02		$	0.02		$	0.04		$	0.04		$	0.09		$	0.09		$	0.09		$	0.09
⁽¹⁾ Allocation of net income is based on the percentage of shares outstanding.
⁽²⁾ The following resulted in anti-dilutive impact to EPS and therefore were excluded from the calculation: (i) for both the three and nine months ended September 30, 2025, a total of 9,498 shares assumed to be converted from the Notes, (ii) for the three months ended September 30, 2025, a total of 51 out-of-the-money options, (iii) for the nine months ended September 30, 2025 and 2024, a total of 21 and 135 out-of-the-money options, respectively, and (iv) for the three and nine months ended September 30, 2025, a total of 212 and 201 PSUs, respectively.