XML 61 R50.htm IDEA: XBRL DOCUMENT v3.25.3
FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS - Fair value of Cash and Stock Earn-outs (Details)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
USD ($)
Y
Sep. 30, 2025
USD ($)
Y
Dec. 31, 2024
USD ($)
Y
Aug. 31, 2024
USD ($)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Purchase commitment and contingent consideration liabilities, current $ 27,100 $ 27,100 $ 35,100  
Purchase commitment and contingent consideration liabilities, net of current portion 79,000 79,000 87,400  
Cash Earn-outs        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Change in fair value of contingent consideration liabilities 5,100 8,600    
Stock Earn-outs        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Change in fair value of contingent consideration liabilities (9,100) (25,000)    
Ecosio        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Purchase commitment and contingent consideration liabilities, current 27,100 27,100 35,100  
Purchase commitment and contingent consideration liabilities, net of current portion 79,000 79,000 87,400  
Ecosio | Cash Earn-outs        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Purchase commitment and contingent consideration liabilities, current 19,100 19,100 17,900  
Purchase commitment and contingent consideration liabilities, net of current portion 63,900 63,900 56,500  
Contingent consideration 83,000 83,000 74,400 $ 71,000
Ecosio | Cash Earn-outs | Revenue volatility        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Contingent consideration $ 83,000 $ 83,000 $ 74,400  
Contingent consideration measurement input 22.5 22.5 21  
Ecosio | Cash Earn-outs | Revenue discount rate        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Contingent consideration measurement input 7.1 7.1 7.7  
Ecosio | Cash Earn-outs | Term (in years)        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Contingent consideration measurement input | Y 2.4 2.4 3.2  
Ecosio | Stock Earn-outs        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Purchase commitment and contingent consideration liabilities, current $ 8,000 $ 8,000 $ 17,200  
Purchase commitment and contingent consideration liabilities, net of current portion 15,100 15,100 30,900  
Contingent consideration 23,100 23,100 48,100 $ 34,000
Ecosio | Stock Earn-outs | Revenue volatility        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Contingent consideration $ 23,100 $ 23,100 $ 48,100  
Contingent consideration measurement input 22.5 22.5 21  
Ecosio | Stock Earn-outs | Revenue discount rate        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Contingent consideration measurement input 7.1 7.1 7.7  
Ecosio | Stock Earn-outs | Term (in years)        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Contingent consideration measurement input | Y 2.4 2.4 3.2