XML 33 R22.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Segment Reporting

16.

Segment Reporting

The Company has two operating and reportable segments, Commercial Services and Government Solutions. Commercial Services offers toll and violation management solutions and title and registration services to commercial fleet vehicle owners, rental car companies and violation-issuing authorities. Government Solutions implements and administers traffic safety programs and products for municipalities and local government agencies of all sizes. The Company’s Chief Operating Decision Maker function (“CODM”) is comprised of the Company’s CEO and certain defined representatives of the Company’s executive management team. The Company’s CODM monitors operating performance, allocates resources and deploys capital based on these two segments.

Segment performance is based on revenues and (loss) income from operations before depreciation, amortization, gain (loss) on disposal of assets, net, and stock-based compensation. The measure also excludes interest expense, net, income taxes and is inclusive of other income, net. The tables below refer to this measure as Segment profit (loss). The aforementioned items are not indicative of operating performance, and, as a result are not included in the measures that are reviewed by the CODM for the segments. Other income, net consists primarily of credit card rebates earned on the prepayment of tolling transactions and is therefore included in Segment profit (loss). There are no significant non-cash items reported in Segment profit (loss).

The following tables set forth financial information by segment for the respective periods:

 

 

 

For the Three Months Ended June 30, 2020

 

 

 

Commercial

 

 

Government

 

 

Corporate

 

 

 

 

 

($ in thousands)

 

Services

 

 

Solutions

 

 

and Other

 

 

Total

 

Service revenue

 

$

27,272

 

 

$

35,543

 

 

$

 

 

$

62,815

 

Product sales

 

 

 

 

 

16,994

 

 

 

 

 

 

16,994

 

Total revenue

 

 

27,272

 

 

 

52,537

 

 

 

 

 

 

79,809

 

Cost of service revenue

 

 

646

 

 

 

367

 

 

 

 

 

 

1,013

 

Cost of product sales

 

 

 

 

 

9,060

 

 

 

 

 

 

9,060

 

Operating expenses

 

 

10,750

 

 

 

15,655

 

 

 

 

 

 

26,405

 

Selling, general and administrative expenses

 

 

10,191

 

 

 

7,150

 

 

 

503

 

 

 

17,844

 

Other income, net

 

 

(1,507

)

 

 

(16

)

 

 

 

 

 

(1,523

)

Segment profit (loss)

 

$

7,192

 

 

$

20,321

 

 

$

(503

)

 

$

27,010

 

Segment profit (loss)

 

$

7,192

 

 

$

20,321

 

 

$

(503

)

 

$

27,010

 

Depreciation and amortization

 

 

 

 

 

 

 

 

29,159

 

 

 

29,159

 

Loss on disposal of assets, net

 

 

5

 

 

 

2

 

 

 

 

 

 

7

 

Loss from tax receivable agreement adjustment

 

 

 

 

 

 

 

 

4,446

 

 

 

4,446

 

Stock-based compensation

 

 

 

 

 

 

 

 

3,271

 

 

 

3,271

 

Interest expense, net

 

 

 

 

 

 

 

 

9,539

 

 

 

9,539

 

Income (loss) before income tax benefit

 

$

7,187

 

 

$

20,319

 

 

$

(46,918

)

 

$

(19,412

)

 

 

 

For the Three Months Ended June 30, 2019

 

 

 

Commercial

 

 

Government

 

 

Corporate

 

 

 

 

 

($ in thousands)

 

Services

 

 

Solutions

 

 

and Other

 

 

Total

 

Service revenue

 

$

68,091

 

 

$

34,966

 

 

$

 

 

$

103,057

 

Product sales

 

 

 

 

 

6,518

 

 

 

 

 

 

6,518

 

Total revenue

 

 

68,091

 

 

 

41,484

 

 

 

 

 

 

109,575

 

Cost of service revenue

 

 

915

 

 

 

698

 

 

 

 

 

 

1,613

 

Cost of product sales

 

 

 

 

 

2,918

 

 

 

 

 

 

2,918

 

Operating expenses

 

 

16,722

 

 

 

14,801

 

 

 

 

 

 

31,523

 

Selling, general and administrative expenses

 

 

9,629

 

 

 

7,561

 

 

 

1,135

 

 

 

18,325

 

Other income, net

 

 

(3,308

)

 

 

(37

)

 

 

 

 

 

(3,345

)

Segment profit (loss)

 

$

44,133

 

 

$

15,543

 

 

$

(1,135

)

 

$

58,541

 

Segment profit (loss)

 

$

44,133

 

 

$

15,543

 

 

$

(1,135

)

 

$

58,541

 

Depreciation and amortization

 

 

 

 

 

 

 

 

28,865

 

 

 

28,865

 

Gain on disposal of assets, net

 

 

 

 

 

(15

)

 

 

 

 

 

(15

)

Impairment of property and equipment

 

 

 

 

 

5,898

 

 

 

 

 

 

5,898

 

Stock-based compensation

 

 

 

 

 

 

 

 

2,812

 

 

 

2,812

 

Interest expense, net

 

 

 

 

 

 

 

 

15,656

 

 

 

15,656

 

Income (loss) before income tax provision

 

$

44,133

 

 

$

9,660

 

 

$

(48,468

)

 

$

5,325

 

 

 

 

 

 

For the Six Months Ended June 30, 2020

 

 

 

Commercial

 

 

Government

 

 

Corporate

 

 

 

 

 

($ in thousands)

 

Services

 

 

Solutions

 

 

and Other

 

 

Total

 

Service revenue

 

$

88,514

 

 

$

73,798

 

 

$

 

 

$

162,312

 

Product sales

 

 

 

 

 

34,210

 

 

 

 

 

 

34,210

 

Total revenue

 

 

88,514

 

 

 

108,008

 

 

 

 

 

 

196,522

 

Cost of service revenue

 

 

1,453

 

 

 

779

 

 

 

 

 

 

2,232

 

Cost of product sales

 

 

 

 

 

17,750

 

 

 

 

 

 

17,750

 

Operating expenses

 

 

27,280

 

 

 

31,164

 

 

 

 

 

 

58,444

 

Selling, general and administrative expenses

 

 

23,575

 

 

 

16,819

 

 

 

788

 

 

 

41,182

 

Other income, net

 

 

(4,396

)

 

 

(52

)

 

 

 

 

 

(4,448

)

Segment profit (loss)

 

$

40,602

 

 

$

41,548

 

 

$

(788

)

 

$

81,362

 

Segment profit (loss)

 

$

40,602

 

 

$

41,548

 

 

$

(788

)

 

$

81,362

 

Depreciation and amortization

 

 

 

 

 

 

 

 

58,409

 

 

 

58,409

 

Loss (gain) on disposal of assets, net

 

 

5

 

 

 

(2

)

 

 

 

 

 

3

 

Loss from tax receivable agreement adjustment

 

 

 

 

 

 

 

 

4,446

 

 

 

4,446

 

Stock-based compensation

 

 

 

 

 

 

 

 

6,039

 

 

 

6,039

 

Interest expense, net

 

 

 

 

 

 

 

 

21,990

 

 

 

21,990

 

Income (loss) before income tax benefit

 

$

40,597

 

 

$

41,550

 

 

$

(91,672

)

 

$

(9,525

)

 

 

 

 

 

For the Six Months Ended June 30, 2019

 

 

 

Commercial

 

 

Government

 

 

Corporate

 

 

 

 

 

($ in thousands)

 

Services

 

 

Solutions

 

 

and Other

 

 

Total

 

Service revenue

 

$

130,679

 

 

$

70,448

 

 

$

 

 

$

201,127

 

Product sales

 

 

 

 

 

6,909

 

 

 

 

 

 

6,909

 

Total revenue

 

 

130,679

 

 

 

77,357

 

 

 

 

 

 

208,036

 

Cost of service revenue

 

 

1,779

 

 

 

1,223

 

 

 

 

 

 

3,002

 

Cost of product sales

 

 

 

 

 

3,194

 

 

 

 

 

 

3,194

 

Operating expenses

 

 

31,818

 

 

 

28,839

 

 

 

 

 

 

60,657

 

Selling, general and administrative expenses

 

 

20,391

 

 

 

15,411

 

 

 

1,135

 

 

 

36,937

 

Other income, net

 

 

(5,478

)

 

 

(74

)

 

 

 

 

 

(5,552

)

Segment profit (loss)

 

$

82,169

 

 

$

28,764

 

 

$

(1,135

)

 

$

109,798

 

Segment profit (loss)

 

$

82,169

 

 

$

28,764

 

 

$

(1,135

)

 

$

109,798

 

Depreciation and amortization

 

 

 

 

 

 

 

 

57,804

 

 

 

57,804

 

Gain on disposal of assets, net

 

 

 

 

 

(13

)

 

 

 

 

 

(13

)

Impairment of property and equipment

 

 

 

 

 

5,898

 

 

 

 

 

 

5,898

 

Stock-based compensation

 

 

 

 

 

 

 

 

4,955

 

 

 

4,955

 

Interest expense, net

 

 

 

 

 

 

 

 

31,689

 

 

 

31,689

 

Income (loss) before income tax provision

 

$

82,169

 

 

$

22,879

 

 

$

(95,583

)

 

$

9,465