XML 41 R30.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Tables)
6 Months Ended
Jun. 30, 2020
Debt Disclosure [Abstract]  
Summary of the Company's Debt

The following table provides a summary of the Company’s debt at:

 

($ in thousands)

 

June 30,

2020

 

 

December 31,

2019

 

First Lien Term Loan, due February 28, 2025

 

$

870,194

 

 

$

894,421

 

Less: original issue discounts

 

 

(4,469

)

 

 

(4,778

)

Less: unamortized deferred financing costs

 

 

(22,304

)

 

 

(23,178

)

Total debt

 

 

843,421

 

 

 

866,465

 

Less: current portion of long-term debt

 

 

(9,104

)

 

 

(28,779

)

Total long-term debt, net of current portion

 

$

834,317

 

 

$

837,686

 

Schedule of Consolidated First Lien Net Leverage Ratio and Applicable Prepayment Percentage

In addition, the First Lien Term Loan requires mandatory prepayments equal to the product of the excess cash flows of the Company (as defined in the loan agreement) and the applicable prepayment percentages (calculated as of the last day of the fiscal year, beginning with the year ending December 31, 2019), as set forth in the following table:

 

Consolidated first lien net leverage ratio (as defined by the First Lien Term Loan agreement)

 

Applicable

prepayment

percentage

 

> 3.70:1.00

 

50%

 

< 3.70:1.00 and > 3.20:1.00

 

25%

 

< 3.20:1.00

 

0%