XML 46 R30.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2021
Summary of Pro Forma Financial Information The pro forma information includes adjustments to record the assets and liabilities associated with the Redflex and T2 Systems acquisitions at their respective preliminary fair values and to give effect to the financing of the acquisitions.

 

 

 

For the Year Ended December 31,

 

($ in thousands)

 

2021

 

 

2020

 

Revenue

 

$

650,567

 

 

$

530,807

 

Net income (loss)

 

 

30,099

 

 

 

(58,695

)

Redflex Holdings Limited  
Summary of Allocation of Preliminary Purchase Consideration

The allocation of the preliminary purchase consideration is summarized as follows:

 

($ in thousands)

 

Reported At
June 30, 2021

 

 

Measurement Period
Adjustments

 

 

At
December 31, 2021

 

Assets acquired

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

8,760

 

 

$

 

 

$

8,760

 

Restricted cash

 

 

2,163

 

 

 

 

 

 

2,163

 

Accounts receivable

 

 

6,870

 

 

 

 

 

 

6,870

 

Unbilled receivables

 

 

7,744

 

 

 

(2,461

)

 

 

5,283

 

Property and equipment

 

 

27,541

 

 

 

2,268

 

 

 

29,809

 

Deferred tax assets

 

 

9,192

 

 

 

1,123

 

 

 

10,315

 

Other assets

 

 

13,729

 

 

 

5,518

 

 

 

19,247

 

Trademark

 

 

900

 

 

 

 

 

 

900

 

Customer relationships

 

 

23,500

 

 

 

2,400

 

 

 

25,900

 

Developed technology

 

 

18,200

 

 

 

 

 

 

18,200

 

Total assets acquired

 

 

118,599

 

 

 

8,848

 

 

 

127,447

 

 

 

 

 

 

 

 

 

 

 

Liabilities assumed

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

 

30,137

 

 

 

1,799

 

 

 

31,936

 

Deferred revenue

 

 

1,772

 

 

 

6,276

 

 

 

8,048

 

Long-term debt

 

 

14,014

 

 

 

 

 

 

14,014

 

Other long-term liabilities

 

 

9,948

 

 

 

1,788

 

 

 

11,736

 

Total liabilities assumed

 

 

55,871

 

 

 

9,863

 

 

 

65,734

 

Goodwill

 

 

55,199

 

 

 

1,015

 

 

 

56,214

 

Total purchase consideration

 

$

117,927

 

 

$

 

 

$

117,927

 

 

The Company recorded measurement period adjustments from the initial purchase price allocation presented as of June 30, 2021, to reflect new information obtained about facts and circumstances that existed as of the Redflex acquisition date. There was no material impact to the statement of operations as a result of these adjustments.

 

As of December 31, 2021, the evaluation of historical Redflex tax positions and the impact on assumed uncertain tax positions and other tax attributes is preliminary and the Company expects to finalize it as soon as practicable, but not later than one year from the acquisition date.

T2 Systems Acquisition  
Summary of Allocation of Preliminary Purchase Consideration

The allocation of the preliminary purchase consideration is summarized as follows:

 

($ in thousands)

 

 

 

Assets acquired

 

 

 

Cash and cash equivalents

 

$

13,866

 

Restricted cash

 

 

228

 

Accounts receivable

 

 

9,673

 

Unbilled receivables

 

 

2,153

 

Inventory

 

 

7,467

 

Property and equipment

 

 

3,336

 

Prepaid and other assets

 

 

7,477

 

Trademark

 

 

3,200

 

Customer relationships

 

 

164,300

 

Developed technology

 

 

19,300

 

Total assets acquired

 

 

231,000

 

 

 

 

 

Liabilities assumed

 

 

 

Accounts payable and accrued liabilities

 

 

10,379

 

Deferred revenue

 

 

21,253

 

Deferred tax liability

 

 

37,129

 

Other liabilities

 

 

4,228

 

Total liabilities assumed

 

 

72,989

 

Goodwill

 

 

195,226

 

Total assets acquired and liabilities assumed

 

$

353,237