XML 18 R4.htm IDEA: XBRL DOCUMENT v3.21.4
Condensed Consolidated Statements Of Operations - USD ($)
 1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2021
Oct. 31, 2021
Sep. 30, 2021
Oct. 31, 2020
Jan. 31, 2021
Jan. 31, 2020
Operating expenses              
General and administrative expenses $ 1,000 $ 3,907,910   $ 7,302,396      
Franchise tax expenses 400 50,000   150,050      
Loss from operations   (3,957,910)   (7,452,446)      
Other income (expenses):              
Interest income earned in operating account   4   18      
Income from investments held in Trust Account   40,747   98,658      
Loss upon issuance of private placement warrants   0   (14,062,000)      
Offering costs associated with derivative warrant liabilities   0   (710,745)      
Change in fair value of derivative warrant liabilities   (2,718,668)   705,000      
Total other income (expenses)   (2,677,917)   (13,969,069)      
Net loss $ (1,400) $ (6,635,827)   $ (21,421,515)      
Other comprehensive loss              
Weighted average shares outstanding, basic and diluted [1],[2] 7,500,000            
Basic and diluted net loss per share $ 0.00            
Planet Labs Inc [Member]              
Revenue     $ 94,063,000 [3]   $ 82,887,000 [3] $ 113,168,000 [4] $ 95,736,000 [4]
Cost of revenue     59,757,000 [3]   64,558,000 [3] 87,383,000 [4] 102,393,000 [4]
Gross profit (loss)     34,306,000   18,329,000 25,785,000 (6,657,000)
Operating expenses              
Research and development     39,521,000 [3]   32,441,000 [3] 43,825,000 [4] 37,871,000 [4]
Sales and marketing     33,691,000   27,221,000 37,268,000 34,913,000
General and administrative expenses     31,939,000   25,548,000 32,134,000 27,019,000
Total operating expenses     105,151,000   85,210,000 113,227,000 99,803,000
Loss from operations     (70,845,000)   (66,881,000) (87,442,000) (106,460,000)
Other income (expenses):              
Debt extinguishment gain (loss)     0   673,000 673,000 (11,529,000)
Interest expense     (7,750,000)   (6,835,000) (9,447,000) (6,946,000)
Change in fair value of convertible notes and warrant liabilities     (11,429,000)   (16,513,000) (30,053,000) 207,000
Other income (expense), net     (313,000)   520,000 239,000 1,144,000
Total other income (expenses)     (19,492,000)   (22,155,000) (38,588,000) (17,124,000)
Loss before provision for income taxes     (90,337,000)   (89,036,000) (126,030,000) (123,584,000)
Provision for income taxes     822,000   569,000 1,073,000 130,000
Net loss     (91,159,000)   (89,605,000) (127,103,000) (123,714,000)
Other comprehensive loss              
Foreign currency translation adjustment, net of tax     335,000   37,000 276,000 217,000
Comprehensive loss     $ (90,824,000)   $ (89,568,000) $ (126,827,000) $ (123,497,000)
Weighted average shares outstanding, basic and diluted     30,264,402   28,640,817 28,863,607 27,981,802
Basic and diluted net loss per share     $ (3.01)   $ (3.13) $ (4.40) $ (4.42)
Class A Shares [Member]              
Other comprehensive loss              
Weighted average shares outstanding, basic and diluted   34,500,000   26,032,967      
Basic and diluted net loss per share   $ (0.15)   $ (0.62)      
Class B Shares [Member]              
Other comprehensive loss              
Weighted average shares outstanding, basic and diluted   8,625,000   8,348,901      
Basic and diluted net loss per share   $ (0.15)   $ (0.62)      
[1] On March 4, 2021, the Company effected a 1:1.2 stock split of Class B common stock, resulting in an aggregate of 8,625,000 shares of Class B common stock outstanding. All shares and associated amounts have been retroactively restated to reflect the stock split (see Note 4).
[2] This number excludes an aggregate of up to 1,125,000 Class B common stock subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriters (see Note 4).
[3] Balance includes related-party transactions entered into with Google. See Note 10.
[4] Balance includes related-party transactions entered into with Google. See Note 11.