XML 56 R42.htm IDEA: XBRL DOCUMENT v3.21.4
Net Loss Per Share Attributable to Common Stockholders (Tables)
9 Months Ended 12 Months Ended
Oct. 31, 2021
Sep. 30, 2021
Jan. 31, 2021
Summary of earnings per share, basic and diluted  
The following table presents a reconciliation of the numerator and denominator used to compute basic and diluted net income (loss) per share for each class of common stock:
 
 
  
For the Three Months Ended
September 30, 2021
 
 
For the Nine Months Ended
September 30, 2021
 
 
  
Class A
 
 
Class B
 
 
Class A
 
 
Class B
 
Basic and diluted net income (loss) per common share:
  
     
 
     
 
     
 
     
Numerator:
  
     
 
     
 
     
 
     
Allocation of net income (loss)
  
$
(5,308,662
 
$
(1,327,165
 
$
(16,219,758
 
$
(5,201,757
Denominator:
  
     
 
     
 
     
 
     
Basic and diluted weighted average common shares outstanding
  
 
34,500,000
 
 
 
8,625,000
 
 
 
26,032,967
 
 
 
8,348,901
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic and diluted net income (loss) per common share
  
$
(0.15
 
$
(0.15
 
$
(0.62
 
$
(0.62
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Planet Labs Inc [Member]      
Summary of earnings per share, basic and diluted The following table sets forth the computation of basic and diluted loss per Class A common stock and Class B common stock (amounts in thousands, except share and per share amounts):
    
Nine Months Ended October 31,
 
    
2021
    
2020
 
Numerator:
                 
Net loss attributable to common stockholders
   $ (91,159    $ (89,605
Denominator:
                 
Basic and diluted weighted-average common shares outstanding used in computing net loss per share attributable to common stockholders
     30,264,402        28,640,817  
     
Basic and diluted net loss per share attributable to common stockholders
   $ (3.01    $ (3.13
  The following table sets forth the computation of basic and diluted loss per Class A common stock and Class B common stock (amounts in thousands, except share and per share amounts):
 
    
Year Ended January 31,
 
    
2021
   
2020
 
Numerator:
    
Net loss attributable to common stockholders
   $ (127,103   $ (123,714
Denominator:
    
Basic and diluted weighted-average common shares outstanding used in computing net loss per share attributable to common stockholders
     28,863,607     27,981,802
Basic and diluted net loss per share attributable to common stockholders
   $ (4.40   $ (4.42
Summary of antidilutive securities excluded from computation of earnings per share
The following table presents the potential common stock outstanding that was excluded from the computation of diluted net loss per share of common stock as of the periods presented because including them would have been antidilutive:
 
    
Nine Months Ended October 31,
 
    
2021
    
2020
 
Convertible Preferred Stock
     85,682,990        85,682,990  
Warrants to purchase Series B Convertible Preferred Stock
     497,010        497,010  
Warrants to purchase Series D Convertible Preferred Stock
     1,476,468        1,476,468  
Convertible notes
     5,285,711        4,680,515  
Common stock options
     29,061,900        23,894,808  
Restricted Stock Units
     3,485,003        1,085,610  
Early exercised common stock options, subject to future vesting
     1,140,000        —    
    
 
 
    
 
 
 
       126,629,082        117,317,401  
    
 
 
    
 
 
 
 
The following table presents the potential common stock outstanding that was excluded from the computation of diluted net loss per share of common stock as of the periods presented because including them would have been antidilutive:
 
    
Year Ended January 31,
 
    
2021
    
2020
 
Convertible Preferred Stock
     85,682,990      85,682,990
Warrants to purchase Series B Convertible Preferred Stock
     497,010      497,010
Warrants to purchase Series D Convertible Preferred Stock
     1,476,468      486,940
Convertible notes
     4,742,818      599,548
Common stock options
     25,620,937        20,093,732
Restricted Stock Units
     1,085,610      940,930
  
 
 
    
 
 
 
     119,105,833      108,301,150