XML 54 R11.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Mortgage Indebtedness | 9 Months Ended | 12 Months Ended
--- | --- | ---
Sep. 30, 2013 | Dec. 31, 2012
Mortgage Indebtedness | NOTE 4: Mortgage Indebtedness Each of our properties is encumbered by a first mortgage. A summary of each mortgage, as of September 30, 2013 and December 31, 2012, is as follows:
|  | Outstanding Principal |  |  |  |  |  |
Property |  | As of September 30, 2013 |  |  | As of December 31, 2012 |  |  | Current Interest Rate |  |  | Maturity Date
Belle Creek Apartments |  |  | 10,575 |  |  |  | 10,575 |  |  |  | 2.4 | (1) |  | April 28, 2021
Centrepoint Apartments |  |  | 17,600 |  |  |  | 17,600 |  |  |  | 3.7 | (2) |  | January 1, 2019
Copper Mill Apartments |  |  | 7,314 |  |  |  | 7,350 |  |  |  | 5.7 | (3) |  | May 1, 2021
Crestmont Apartments |  |  | 6,717 |  |  |  | 6,750 |  |  |  | 5.7 | (3) |  | May 1, 2021
Cumberland Glen Apartments |  |  | 6,867 |  |  |  | 6,900 |  |  |  | 5.7 | (3) |  | May 1, 2021
Heritage Trace Apartments |  |  | 5,473 |  |  |  | 5,500 |  |  |  | 5.7 | (3) |  | May 1, 2021
Runaway Bay Apartments |  |  | 10,238 |  |  |  | 10,238 |  |  |  | 3.6 | (4) |  | November 1, 2022
Tresa at Arrowhead |  |  | 27,500 |  |  |  | 27,500 |  |  |  | 2.4 | (1) |  | April 28, 2021
Total /Weighted-Average |  | $ | 92,284 |  |  | $ | 92,413 |  |  |  | 3.7 | % |  |
(1) | Floating rate at 225 basis points over 30-day LIBOR. As of September 30, 2013, 30-day LIBOR was 0.18%. Interest only payments are due monthly.
(2) | Fixed rate. Interest only payments are due monthly. Beginning February 1, 2015, principal and interest payments are required based on a 30-year amortization schedule.
(3) | Fixed rate. Interest only payments are due monthly. Beginning May 1, 2013, principal and interest payments are required based on a 30-year amortization schedule.
(4) | Fixed Rate. Interest only payments are due monthly. Beginning December 1, 2013, principal and interest payments are required based on a 30-year amortization schedule.
As of September 30, 2013 RAIT holds $38,075 of our debt while $54,209 is held by third parties. As of December 31, 2012, RAIT held $38,075 of our debt while $54,338 was held by third parties. For the three and nine months ended September 30, 2013, we paid $243 and $722 of interest to RAIT, respectively. For the three and nine months ended September 30, 2012, we paid $243 and $724 of interest to RAIT, respectively. On October 25, 2013, we entered into a $20,000 secured revolving credit agreement with The Huntington National Bank to be used to acquire properties, capital expenditures and for general corporate purposes. The facility has a 3-year term, bears interest at LIBOR plus 2.75% and contains customary financial covenants for this type of revolving credit agreement. | NOTE 4: Mortgage Indebtedness Each of our properties is encumbered by a first mortgage. A summary of each mortgage, as of December 31, 2012, is as follows:
Property |  | Outstanding Principal |  |  | Current Interest Rate |  |  | Maturity Date |  | Interest Terms
Crestmont Apartments |  | $ | 6,750 |  |  |  | 5.7 | % |  | May 1, 2021 |  | Fixed rate. Interest only payments are due monthly. Beginning May 1, 2013, principal and interest payments are required based on a 30-year amortization schedule.
Cumberland Glen Apartments |  |  | 6,900 |  |  |  | 5.7 |  |  | May 1, 2021 |  | Fixed rate. Interest only payments are due monthly. Beginning May 1, 2013, principal and interest payments are required based on a 30-year amortization schedule.
Copper Mill Apartments |  |  | 7,350 |  |  |  | 5.7 |  |  | May 1, 2021 |  | Fixed rate. Interest only payments are due monthly. Beginning May 1, 2013, principal and interest payments are required based on a 30-year amortization schedule.
Property |  | Outstanding Principal |  |  | Current Interest Rate |  |  | Maturity Date |  | Interest Terms
Heritage Trace Apartments |  |  | 5,500 |  |  |  | 5.7 |  |  | May 1, 2021 |  | Fixed rate. Interest only payments are due monthly. Beginning May 1, 2013, principal and interest payments are required based on a 30-year amortization schedule.
Belle Creek Apartments |  |  | 10,575 |  |  |  | 2.5 |  |  | April 28, 2021 |  | Fixed rate of interest at 2.5% for the first two years with a floating rate thereafter at 225 basis points over 30-day LIBOR. Interest only.
Tresa at Arrowhead |  |  | 27,500 |  |  |  | 2.5 |  |  | April 28, 2021 |  | Fixed rate of interest at 2.5% for the first two years with a floating rate thereafter at 225 basis points over 30-day LIBOR. Interest only.
Runaway Bay Apartments |  |  | 10,238 |  |  |  | 3.6 |  |  | November 1, 2022 |  | Fixed Rate. Interest only payments are due monthly. Beginning December 1, 2013, principal and interest payments are required based on a 30-year amortization schedule.
Centrepoint Apartments |  |  | 17,600 |  |  |  | 3.7 |  |  | January 1, 2019 |  | Fixed rate. Interest only payments are due monthly. Beginning February 1, 2015, principal and interest payments are required based on a 30-year amortization schedule.
Total/Weighted-Average |  | $ | 92,413 |  |  |  | 3.8 | % |  |  |  |
As of December 31, 2012 our sponsor holds $38,075 of our debt while $54,338 is held by third parties. From April 29, 2011 to September 16, 2011 our sponsor held $64,575 of our debt. On September 16, 2011 $26,500 of this debt was sold to third parties. For the years ended December 31, 2012 and 2011 we paid $968 and $1,347 of interest to our sponsor, respectively. Maturity of Indebtedness The following table displays the principal repayments on of our indebtedness by year:
2013 |  | $ | 213 |
2014 |  |  | 527 |
2015 |  |  | 843 |
2016 |  |  | 905 |
2017 |  |  | 950 |
Thereafter |  |  | 88,975 |
Total |  | $ | 92,413 |
As of December 31, 2012, the fair value of our fixed-rate indebtedness was $95,827. The fair value estimate of our fixed rate debt was estimated using a discounted cash flow analysis utilizing interest rates we would expect to pay for debt of a similar type and remaining maturity if the loans were originated at December 31, 2012.

X
- Definition The entire disclosure for mortgage notes payable. + References No definition available. + Details
Name: | us-gaap_MortgageNotesPayableDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration