XML 102 R20.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Investments in Real Estate (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2014
Summary of Investments in Real Estate | The table below summarizes our investments in real estate:
|  | 2014 |  |  | 2013 |  |  | Depreciable Lives
Land |  | $ | 112,600 |  |  | $ | 37,418 |  |  | —
Building |  |  | 570,475 |  |  |  | 149,657 |  |  | 40
Furniture, fixtures and equipment |  |  | 6,037 |  |  |  | 3,021 |  |  | 5-10
Total investment in real estate |  |  | 689,112 |  |  |  | 190,096 |  |  |
Accumulated depreciation |  |  | (23,376 | ) |  |  | (15,775 | ) |  |
Investments in real estate, net |  | $ | 665,736 |  |  | $ | 174,321 |  |  |
Summary of Aggregate Fair Value of Assets and Liabilities | The following table summarizes the aggregate fair value of the assets and liabilities associated with the properties acquired during the year ended December 31, 2014, on the date of each acquisition, for the real estate accounted for under FASB ASC Topic 805.
Description |  | Fair Value of Assets Acquired During the Year Ended December 31, 2014 |
Assets acquired: |  |  |  |
Investments in real estate |  | $ | 496,000 |
Restricted cash |  |  | 784 |
Other assets |  |  | 2,563 |
Deferred financing costs |  |  | 1,259 |
Intangible asset |  |  | 6,511 |
Total assets acquired |  | $ | 507,117 |
Liabilities assumed: |  |  |  |
Loans payable on real estate |  | $ | 186,512 |
Accounts payable and accrued expenses |  |  | 3,312 |
Other liabilities |  |  | 937 |
Total liabilities assumed |  |  | 190,761 |
Estimated fair value of net assets acquired |  | $ | 316,356 |
Pro Forma of Financial Information Purport to Represent Results of Operations for Future Periods | The tables below present the revenue, net income and earnings per share effect of the acquired properties as reported in our consolidated financial statements and on a pro forma basis as if the acquisitions occurred on January 1, 2013. These pro forma results are not necessarily indicative of the results which actually would have occurred if the acquisition occurred on the first day of the periods presented, nor does the pro forma financial information purport to represent the results of operations for future periods:
Description |  | For the Year Ended December 31, 2014 (unaudited) |  |  | For the Year Ended December 31, 2013 (unaudited) |
Total revenue from acquisitions, as reported |  | $ | 23,477 |  |  | $ | 0 |
Net income (loss) allocable to common shares from acquisitions, as reported(1) |  |  | 3,054 |  |  |  | 0 |
Earnings (loss) per share |  |  |  |  |  |  |  |
Basic-as reported |  | $ | 0.16 |  |  | $ | 0.00 |
Diluted-as reported |  | $ | 0.14 |  |  | $ | 0.00 |
Pro forma revenue (unaudited) |  |  | 60,002 |  |  |  | 58,954 |
Pro forma net income (loss) allocable to common shares (unaudited) |  |  | 7,508 |  |  |  | 5,847 |
Earnings (loss) per share |  |  |  |  |  |  |  |
Basic-pro forma (unaudited) |  | $ | 0.35 |  |  | $ | 1.10 |
Diluted-pro forma (unaudited) |  | $ | 0.35 |  |  | $ | 1.10 |
(1) | The fair value of a property acquired exceeded the purchase price and a gain of $2,882 was recorded.

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2)-(3) -URI http://asc.fasb.org/extlink&oid=25497992&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of real estate properties and units in those properties that are included in the discussion of the nature of an entity's operations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfRealEstatePropertiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=39739317&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration