XML 38 R22.htm IDEA: XBRL DOCUMENT v3.3.1.900
TSRE Merger (Tables)
12 Months Ended
Dec. 31, 2015
Summary of Fair Value of Assets and Liabilities

Description

 

Fair Value of Assets Acquired

During the Year Ended

December 31, 2015

 

Assets acquired:

 

 

 

 

Investments in real estate

 

$

707,268

 

Cash and cash equivalents

 

 

2,685

 

Accounts receivable and other assets

 

 

6,600

 

Intangible assets

 

 

7,690

 

Total assets acquired

 

$

724,243

 

Liabilities assumed:

 

 

 

 

Indebtedness

 

$

359,495

 

Accounts payable and accrued expenses

 

 

7,867

 

Accrued interest payable

 

 

130

 

Other liabilities

 

 

3,764

 

Total liabilities assumed

 

$

371,256

 

Estimated fair value of net assets acquired

 

$

352,987

 

 

Schedule of Fair Value of Consideration Transferred

 

The fair value of the consideration transferred on September 17, 2015 was as follows:

 

Cash consideration for TSRE merger

 

$

139,781

 

Equity consideration for TSRE merger

 

 

123,855

 

Total

 

$

263,636

 

 

Trade Street Residential, Inc.  
Summary of Fair Value of Assets and Liabilities

The estimated fair value of the assets and liabilities acquired on acquired on September 17, 2015 was as follows:

 

Investments in real estate

 

$

682,237

 

Cash assumed

 

 

2,685

 

Accounts receivable and other assets

 

 

6,513

 

Intangible assets

 

 

7,471

 

Indebtedness

 

 

(359,495

)

Accounts payable and accrued expenses

 

 

(7,379

)

Accrued interest payable

 

 

(130

)

Other liabilities

 

 

(3,662

)

Net assets acquired

 

$

328,240