XML 40 R21.htm IDEA: XBRL DOCUMENT v3.6.0.2
Schedule III - Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2016
Real Estate And Accumulated Depreciation Disclosure [Abstract]  
Schedule III - Real Estate and Accumulated Depreciation

 

Schedule III

Real Estate and Accumulated Depreciation

As of December 31, 2016

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Improvements,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

net of

 

 

Gross Carrying

 

 

Accumulated

 

 

Encumbrances

 

 

 

 

 

 

 

Property

 

 

 

 

 

Initial Cost

 

 

Retirements

 

 

Amount

 

 

Depreciation-

 

 

(Unpaid

 

 

Year of

 

Life of

 

Name

 

Description

 

Location

 

Land

 

 

Building

 

 

Land

 

 

Building

 

 

Land (1)

 

 

Building (1)

 

 

Building

 

 

Principal)

 

 

Acquisition

 

Depreciation

 

Crestmont

 

Apartment

 

Marietta, GA

 

$

3,254

 

 

$

13,017

 

 

$

-

 

 

$

866

 

 

$

3,254

 

 

$

13,883

 

 

$

(3,317

)

 

$

(6,427

)

 

2011

 

 

40

 

Runaway Bay

 

Apartment

 

Indianapolis, IN

 

 

3,079

 

 

 

12,318

 

 

 

-

 

 

 

694

 

 

 

3,079

 

 

 

13,012

 

 

 

(1,539

)

 

 

(9,635

)

 

2012

 

 

40

 

Reserve at Eagle Ridge

 

Apartment

 

Waukegan, IL

 

 

5,800

 

 

 

22,743

 

 

 

-

 

 

 

592

 

 

 

5,800

 

 

 

23,335

 

 

 

(1,772

)

 

 

(18,850

)

 

2014

 

 

40

 

Windrush

 

Apartment

 

Edmond, OK

 

 

1,677

 

 

 

7,464

 

 

 

-

 

 

 

244

 

 

 

1,677

 

 

 

7,708

 

 

 

(589

)

 

 

 

 

2014

 

 

40

 

Heritage Park

 

Apartment

 

Oklahoma, OK

 

 

4,234

 

 

 

12,232

 

 

 

-

 

 

 

891

 

 

 

4,234

 

 

 

13,123

 

 

 

(1,061

)

 

 

 

 

2014

 

 

40

 

Raindance

 

Apartment

 

Oklahoma, OK

 

 

3,503

 

 

 

10,051

 

 

 

-

 

 

 

730

 

 

 

3,503

 

 

 

10,781

 

 

 

(881

)

 

 

 

 

2014

 

 

40

 

Augusta

 

Apartment

 

Oklahoma, OK

 

 

1,296

 

 

 

9,930

 

 

 

-

 

 

 

441

 

 

 

1,296

 

 

 

10,371

 

 

 

(801

)

 

 

 

 

2014

 

 

40

 

Invitational

 

Apartment

 

Oklahoma, OK

 

 

1,924

 

 

 

16,852

 

 

 

-

 

 

 

569

 

 

 

1,924

 

 

 

17,421

 

 

 

(1,346

)

 

 

 

 

2014

 

 

40

 

Kings Landing

 

Apartment

 

Creve Coeur, MO

 

 

2,513

 

 

 

29,873

 

 

 

-

 

 

 

299

 

 

 

2,513

 

 

 

30,172

 

 

 

(2,095

)

 

 

(21,200

)

 

2014

 

 

40

 

Carrington

 

Apartment

 

Little Rock, AR

 

 

1,715

 

 

 

19,526

 

 

 

-

 

 

 

914

 

 

 

1,715

 

 

 

20,440

 

 

 

(1,430

)

 

 

(14,235

)

 

2014

 

 

40

 

Arbors

 

Apartment

 

Ridgeland, MS

 

 

4,050

 

 

 

15,946

 

 

 

-

 

 

 

757

 

 

 

4,050

 

 

 

16,703

 

 

 

(1,215

)

 

 

(13,150

)

 

2014

 

 

40

 

Walnut Hill

 

Apartment

 

Cordova, TN

 

 

2,230

 

 

 

25,251

 

 

 

-

 

 

 

652

 

 

 

2,230

 

 

 

25,903

 

 

 

(1,622

)

 

 

(18,650

)

 

2014

 

 

40

 

Lenox Place

 

Apartment

 

Raleigh, NC

 

 

3,480

 

 

 

20,482

 

 

 

-

 

 

 

450

 

 

 

3,480

 

 

 

20,932

 

 

 

(1,262

)

 

 

(15,991

)

 

2014

 

 

40

 

Stonebridge Crossing

 

Apartment

 

Memphis, TN

 

 

3,100

 

 

 

26,223

 

 

 

-

 

 

 

819

 

 

 

3,100

 

 

 

27,042

 

 

 

(1,625

)

 

 

(19,370

)

 

2014

 

 

40

 

Bennington Pond

 

Apartment

 

Groveport, OH

 

 

2,400

 

 

 

14,828

 

 

 

-

 

 

 

557

 

 

 

2,400

 

 

 

15,385

 

 

 

(875

)

 

 

(11,375

)

 

2014

 

 

40

 

Prospect Park

 

Apartment

 

Louisville, KY

 

 

2,837

 

 

 

11,193

 

 

 

-

 

 

 

176

 

 

 

2,837

 

 

 

11,369

 

 

 

(588

)

 

 

(9,230

)

 

2014

 

 

40

 

Brookside

 

Apartment

 

Louisville, KY

 

 

3,947

 

 

 

16,502

 

 

 

-

 

 

 

453

 

 

 

3,947

 

 

 

16,955

 

 

 

(893

)

 

 

(13,455

)

 

2014

 

 

40

 

Jamestown

 

Apartment

 

Louisville, KY

 

 

7,034

 

 

 

27,730

 

 

 

-

 

 

 

996

 

 

 

7,034

 

 

 

28,726

 

 

 

(1,529

)

 

 

(22,880

)

 

2014

 

 

40

 

Meadows

 

Apartment

 

Louisville, KY

 

 

6,857

 

 

 

30,030

 

 

 

-

 

 

 

976

 

 

 

6,857

 

 

 

31,006

 

 

 

(1,622

)

 

 

(24,245

)

 

2014

 

 

40

 

Oxmoor

 

Apartment

 

Louisville, KY

 

 

7,411

 

 

 

47,095

 

 

 

-

 

 

 

906

 

 

 

7,411

 

 

 

48,001

 

 

 

(2,485

)

 

 

(35,815

)

 

2014

 

 

40

 

Stonebridge at the Ranch

 

Apartment

 

Little Rock, AR

 

 

3,315

 

 

 

27,954

 

 

 

-

 

 

 

264

 

 

 

3,315

 

 

 

28,218

 

 

 

(1,434

)

 

 

(20,527

)

 

2014

 

 

40

 

Iron Rock Ranch

 

Apartment

 

Austin, TX

 

 

5,860

 

 

 

28,911

 

 

 

-

 

 

 

502

 

 

 

5,860

 

 

 

29,413

 

 

 

(1,538

)

 

 

(22,900

)

 

2014

 

 

40

 

Bayview Club

 

Apartment

 

Indianapolis, IN

 

 

2,525

 

 

 

22,506

 

 

 

-

 

 

 

468

 

 

 

2,525

 

 

 

22,974

 

 

 

(967

)

 

 

-

 

 

2015

 

 

40

 

Arbors River Oaks

 

Apartment

 

Memphis, TN

 

 

2,100

 

 

 

19,045

 

 

 

-

 

 

 

422

 

 

 

2,100

 

 

 

19,467

 

 

 

(637

)

 

 

-

 

 

2015

 

 

40

 

Aston

 

Apartment

 

Wake Forest, NC

 

 

3,450

 

 

 

34,333

 

 

 

-

 

 

 

76

 

 

 

3,450

 

 

 

34,409

 

 

 

(1,078

)

 

 

(25,050

)

 

2015

 

 

40

 

Avenues at Craig Ranch

 

Apartment

 

McKinney, TX

 

 

5,500

 

 

 

42,054

 

 

 

-

 

 

 

114

 

 

 

5,500

 

 

 

42,168

 

 

 

(1,326

)

 

 

(31,250

)

 

2015

 

 

40

 

Bridge Pointe

 

Apartment

 

Huntsville, AL

 

 

1,500

 

 

 

14,306

 

 

 

-

 

 

 

144

 

 

 

1,500

 

 

 

14,450

 

 

 

(460

)

 

 

-

 

 

2015

 

 

40

 

Creekstone at RTP

 

Apartment

 

Durham, NC

 

 

5,376

 

 

 

32,727

 

 

 

-

 

 

 

124

 

 

 

5,376

 

 

 

32,851

 

 

 

(1,035

)

 

 

(23,008

)

 

2015

 

 

40

 

Fountains Southend

 

Apartment

 

Charlotte, NC

 

 

4,368

 

 

 

37,254

 

 

 

-

 

 

 

63

 

 

 

4,368

 

 

 

37,317

 

 

 

(1,170

)

 

 

(23,750

)

 

2015

 

 

40

 

Fox Trails

 

Apartment

 

Plano, TX

 

 

5,700

 

 

 

21,944

 

 

 

-

 

 

 

320

 

 

 

5,700

 

 

 

22,264

 

 

 

(716

)

 

 

-

 

 

2015

 

 

40

 

Lakeshore on the Hill

 

Apartment

 

Chattanooga, TN

 

 

925

 

 

 

10,212

 

 

 

-

 

 

 

181

 

 

 

925

 

 

 

10,393

 

 

 

(334

)

 

 

-

 

 

2015

 

 

40

 

Millenia 700

 

Apartment

 

Orlando, FL

 

 

5,500

 

 

 

41,752

 

 

 

-

 

 

 

130

 

 

 

5,500

 

 

 

41,882

 

 

 

(1,317

)

 

 

(29,175

)

 

2015

 

 

40

 

Miller Creek at German Town

 

Apartment

 

Memphis, TN

 

 

3,300

 

 

 

53,504

 

 

 

-

 

 

 

71

 

 

 

3,300

 

 

 

53,575

 

 

 

(1,679

)

 

 

-

 

 

2015

 

 

40

 

Pointe at Canyon Ridge

 

Apartment

 

Atlanta, GA

 

 

11,100

 

 

 

36,995

 

 

 

-

 

 

 

560

 

 

 

11,100

 

 

 

37,555

 

 

 

(1,208

)

 

 

-

 

 

2015

 

 

40

 

St James at Goose Creek

 

Apartment

 

Goose Creek, SC

 

 

3,780

 

 

 

27,695

 

 

 

-

 

 

 

264

 

 

 

3,780

 

 

 

27,959

 

 

 

(905

)

 

 

-

 

 

2015

 

 

40

 

Talison Row at Daniel Island

 

Apartment

 

Daniel Island, SC

 

 

5,480

 

 

 

41,409

 

 

 

-

 

 

 

150

 

 

 

5,480

 

 

 

41,559

 

 

 

(1,311

)

 

 

(33,442

)

 

2015

 

 

40

 

The Aventine Greenville

 

Apartment

 

Greenville, SC

 

 

4,150

 

 

 

43,905

 

 

 

-

 

 

 

34

 

 

 

4,150

 

 

 

43,939

 

 

 

(1,376

)

 

 

(30,447

)

 

2015

 

 

40

 

Trails at Signal Mountain

 

Apartment

 

Chattanooga, TN

 

 

1,200

 

 

 

12,895

 

 

 

-

 

 

 

288

 

 

 

1,200

 

 

 

13,183

 

 

 

(428

)

 

 

-

 

 

2015

 

 

40

 

Vue at Knoll Trail

 

Apartment

 

Dallas, TX

 

 

3,100

 

 

 

6,077

 

 

 

-

 

 

 

98

 

 

 

3,100

 

 

 

6,175

 

 

 

(200

)

 

 

-

 

 

2015

 

 

40

 

Waterstone at Brier Creek

 

Apartment

 

Raleigh, NC

 

 

4,200

 

 

 

34,651

 

 

 

-

 

 

 

87

 

 

 

4,200

 

 

 

34,738

 

 

 

(1,093

)

 

 

(20,425

)

 

2015

 

 

40

 

Waterstone Big Creek

 

Apartment

 

Alpharetta, GA

 

 

7,600

 

 

 

61,971

 

 

 

-

 

 

 

85

 

 

 

7,600

 

 

 

62,056

 

 

 

(1,943

)

 

 

(49,680

)

 

2015

 

 

40

 

Westmont Commons

 

Apartment

 

Asheville, NC

 

 

2,750

 

 

 

25,225

 

 

 

-

 

 

 

198

 

 

 

2,750

 

 

 

25,423

 

 

 

(809

)

 

 

-

 

 

2015

 

 

40

 

Total Investment in Real Estate

 

 

 

$

165,120

 

 

$

1,066,611

 

 

$

-

 

 

$

17,625

 

 

$

165,120

 

 

$

1,084,236

 

 

$

(51,511

)

 

$

(564,162

)

 

 

 

 

 

 

Real Estate Held for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Copper Mill

 

Apartment

 

Austin, TX

 

 

3,472

 

 

 

13,888

 

 

 

-

 

 

 

993

 

 

 

3,472

 

 

 

14,881

 

 

 

(3,667

)

 

 

(6,998

)

 

2011

 

 

40

 

Heritage Trace

 

Apartment

 

Newport News, VA

 

 

2,673

 

 

 

10,691

 

 

 

-

 

 

 

1,027

 

 

 

2,673

 

 

 

11,718

 

 

 

(2,930

)

 

 

(5,237

)

 

2011

 

 

40

 

The Crossings

 

Apartment

 

Jackson, MS

 

 

4,600

 

 

 

17,948

 

 

 

-

 

 

 

874

 

 

 

4,600

 

 

 

18,822

 

 

 

(1,580

)

 

 

(15,313

)

 

2013

 

 

40

 

Berkshire

 

Apartment

 

Indianapolis, IN

 

 

2,650

 

 

 

10,319

 

 

 

-

 

 

 

859

 

 

 

2,650

 

 

 

11,178

 

 

 

(1,031

)

 

 

(8,478

)

 

2013

 

 

40

 

Total Real Estate Held for Sale

 

 

 

$

13,395

 

 

$

52,846

 

 

$

-

 

 

$

3,753

 

 

$

13,395

 

 

$

56,599

 

 

$

(9,208

)

 

$

(36,026

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Real Estate

 

For the

Year Ended

December 31, 2016

 

 

For the

Year Ended

December 31, 2015

 

 

For the

Year Ended

December 31, 2014

 

Balance, beginning of period

 

$

1,372,015

 

 

$

689,112

 

 

$

190,096

 

Additions during period:

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions

 

 

 

 

 

707,268

 

 

 

495,998

 

Improvements to land and building

 

 

10,664

 

 

 

8,941

 

 

 

4,159

 

Deductions during period:

 

 

 

 

 

 

 

 

 

 

 

 

Dispositions of real estate

 

 

(63,329

)

 

 

(33,306

)

 

 

(1,141

)

Reclassification to held for sale

 

 

(69,994

)

 

 

 

 

 

 

Balance, end of period:

 

$

1,249,356

 

 

$

1,372,015

 

 

$

689,112

 

Balance, end of period - held for sale:

 

$

69,994

 

 

$

 

 

$

 

 

 

 

Accumulated Depreciation

 

For the

Year Ended

December 31, 2016

 

 

For the

Year Ended

December 31, 2015

 

 

For the

Year Ended

December 31, 2014

 

Balance, beginning of period

 

$

39,638

 

 

$

23,376

 

 

$

15,775

 

Depreciation expense

 

 

31,085

 

 

 

20,888

 

 

 

8,742

 

Dispositions of real estate

 

 

(10,004

)

 

 

(4,626

)

 

 

(1,141

)

Reclassification to held for sale

 

 

(9,208

)

 

 

 

 

 

 

Balance, end of period:

 

$

51,511

 

 

$

39,638

 

 

$

23,376

 

Balance, end of period - held for sale:

 

$

9,208

 

 

$

 

 

$