XML 44 R13.htm IDEA: XBRL DOCUMENT
v3.22.0.1

Indebtedness | 12 Months Ended
--- | ---
Dec. 31, 2021
Debt Disclosure [Abstract] |
Indebtedness | NOTE 5: Indebtedness The following tables contains summary information concerning our indebtedness as of December 31, 2021:
Debt: |  | Outstanding Principal |  |  | Unamortized Debt Issuance Costs |  |  | Loan (Discount)/Premiums |  |  | Carrying Amount |  |  | Type |  | Weighted Average Rate |  |  | Weighted Average Maturity (in years) |
Unsecured Revolver (1) |  | $ | 277,003 |  |  | $ | (2,894 | ) |  | $ | - |  |  | $ | 274,109 |  |  | Floating |  | 1.5% |  |  |  | 4.1 |
Unsecured term loans |  |  | 500,000 |  |  |  | (2,049 | ) |  |  | - |  |  |  | 497,951 |  |  | Floating |  | 1.4% |  |  |  | 3.2 |
Secured Credit Facilities (2) |  |  | 635,128 |  |  |  | (2,840 | ) |  |  | 32,330 |  |  |  | 664,618 |  |  | Floating/Fixed |  | 4.0% |  |  |  | 6.9 |
Mortgages |  |  | 1,238,612 |  |  |  | (9,210 | ) |  |  | 39,256 |  |  |  | 1,268,658 |  |  | Fixed |  | 3.9% |  |  |  | 6.1 |
Total Debt |  | $ | 2,650,743 |  |  | $ | (16,993 | ) |  | $ | 71,586 |  |  | $ | 2,705,336 |  |  |  |  | 3.2% |  |  |  | 5.6 |
| (1) | The unsecured revolver total capacity is $500,000, of which $277,003 was outstanding as of December 31, 2021.
| (2) | The secured credit facilities include the PNC secured credit facility (“PNC MCFA”) and Newmark secured credit facility (“Newmark MCFA”) assumed in the STAR Merger, of which $76,248 and $558,880 was outstanding as of December 31, 2021, respectively.
As of December 31, 2021 we were in compliance with all financial covenants contained in our indebtedness.
|  | Original maturities on or before December 31, |
Debt: |  | 2022 |  |  | 2023 |  |  | 2024 |  |  | 2025 |  |  | 2026 |  |  | Thereafter |
Unsecured credit facility |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | 277,003 |  |  | $ | - |
Unsecured term loans |  |  | - |  |  |  | - |  |  |  | 300,000 |  |  |  | - |  |  |  | 200,000 |  |  |  | - |
Secured Credit Facilities (1) |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 3,525 |  |  |  | 10,493 |  |  |  | 621,110 |
Mortgages |  |  | 9,038 |  |  |  | 10,998 |  |  |  | 108,082 |  |  |  | 168,989 |  |  |  | 131,666 |  |  |  | 809,839 |
Total |  | $ | 9,038 |  |  | $ | 10,998 |  |  | $ | 408,082 |  |  | $ | 172,514 |  |  | $ | 619,162 |  |  | $ | 1,430,949 |
| (1) | Includes the PNC MCFA and Newmark MCFA assumed in the STAR Merger.
The following tables contains summary information concerning our indebtedness as of December 31, 2020:
Debt: |  | Outstanding Principal |  |  | Unamortized Debt Issuance Costs |  |  | Carrying Amount |  |  | Type |  | Weighted Average Rate |  |  | Weighted Average Maturity (in years) |
Unsecured credit facility (1) |  | $ | 184,802 |  |  | $ | (1,692 | ) |  | $ | 183,110 |  |  | Floating |  | 1.6% |  |  |  | 2.4 |
Unsecured term loans |  |  | 300,000 |  |  |  | (1,241 | ) |  |  | 298,759 |  |  | Floating |  | 1.5% |  |  |  | 3.3 |
Mortgages |  |  | 465,092 |  |  |  | (1,275 | ) |  |  | 463,817 |  |  | Fixed |  | 3.9% |  |  |  | 3.2 |
Total Debt |  | $ | 949,894 |  |  | $ | (4,208 | ) |  | $ | 945,686 |  |  |  |  | 2.7% |  |  |  | 3.1 |
| (1) | The unsecured credit facility total capacity was $350,000, of which $184,802 was outstanding as of December 31, 2020.
Unsecured Credit Facility and Revolving Line of Credit On December 14, 2021, we entered into a Third Amended, Restated and Consolidated Credit Agreement (the "Third Restated Credit Agreement") which provides for a $1,000,000 unsecured credit facility (the “Facility”) that consists of a $500,000 revolving line of credit (the “Unsecured Revolver”), a $200,000 senior term loan, a $200,000 term loan and a $100,000 term loan, (together, the “Unsecured Term Loans”), primarily to (1) increase the borrowing capacity under the Unsecured Revolver from $350,000 to $500,000, (2) extend the maturity date of the Unsecured Revolver from May 9, 2023 to January 31, 2026 and (3) consolidate the Unsecured Term Loans into one combined agreement. We have the right to increase the aggregate amount of the Third Restated Credit Agreement from $1,000,000 to $1,500,000, subject to certain terms and conditions. We may prepay the Third Restated Credit Agreement, in whole or in part, at any time without prepayment fee or penalty. Borrowings under the Unsecured Revolver bear interest at a rate equal to either (i) the LIBOR rate plus a margin of 125 to 200 basis points, or (ii) a base rate plus a margin of 25 to 100 basis points and borrowings under the Unsecured Term Loans bear interest at a rate equal to either (i) the LIBOR rate plus a margin of 120 to 190 basis points, or (ii) a base rate plus a margin of 20 to 90 basis points. The applicable margin will be determined based upon IROP’s consolidated leverage ratio. The Unsecured Revolver requires monthly payments of interest only, but requires mandatory prepayments under certain circumstances, as set forth in the Third Restated Credit Agreement. At the time of closing, based on IROP’s consolidated leverage ratio, the applicable margin was 125 basis points for the Unsecured Revolver and was 120 basis points for the Unsecured Term Loans. We recognized the restructuring of the Third Restated Credit Agreement as a modification of debt and incurred deferred financing costs of $1,886 associated with the transaction. On May 18, 2021, we entered into a Second Amended and Restated Credit Agreement (the “Second Restated Credit Agreement”) which provided for a $550,000 unsecured credit facility that consisted of a $350,000 revolving line of credit and a new $200,000 senior term loan. We recognized the refinance of the revolving line of credit as a modification of debt. The senior term loan was accounted for as an issuance of new debt. We incurred upfront costs of $1,200 associated with this transaction. The Second Restated Credit Agreement was replaced by the Third Restated Credit Agreement. On May 9, 2019, we entered into a new $350,000 unsecured credit facility that consists entirely of a revolving line of credit (the “Unsecured Credit Facility”), refinancing and terminating a previous unsecured credit facility. We recognized the refinance as a modification of our prior unsecured credit facility and incurred deferred financing costs of $1,129 associated with this transaction. This unsecured credit facility was replaced by the Second Restated Credit Agreement. In addition to certain negative covenants, the Third Restated Credit Agreement has financial covenants that require us to (i) maintain a consolidated leverage ratio below specified thresholds, (ii) maintain a minimum consolidated fixed charge coverage ratio, and (iii) maintain a minimum consolidated tangible net worth, (iv) and maintain secured and unsecured leverage ratios below specified thresholds. Additionally, the covenants (i) limit (a) the amount of distributions that IRT can make to a percentage of Funds from Operations (as such term is described in the debt agreement), (b) and the ratio of unencumbered asset adjusted net operating income to unsecured interest expense. Term Loans On December 14, 2021, we entered into the Third Restated Credit Agreement, discussed above, which consolidated the Unsecured Term Loans into the Third Restated Credit Agreement. There were no material changes to the terms of the Unsecured Term Loans, including aggregate amounts or maturity dates, in connection with their consolidation under the Third Restated Credit Agreement. On October 30, 2018, we entered into an agreement for a one of the three Unsecured Term Loans, specifically the $200,000 unsecured term loan, which matures on January 17, 2024. We incurred upfront deferred costs of $821 associated with this term loan. The interest rate on this term loan is LIBOR plus a spread of 1.20% – 1.90% based on our consolidated leverage ratio. At closing, we drew $150,000 under the loan. The remaining $50,000 was drawn in February 2019. We applied proceeds of both draws to reduce outstanding borrowings under our Unsecured Credit Facility. On November 20, 2017, we entered into an agreement for one of the three Unsecured Term Loans, specifically the $100,000 unsecured term loan, which matures on November 20, 2024. We incurred upfront deferred costs of $917 associated with this term loan. In November 2019, this loan was amended to reduce the interest spread. We incurred $257 of upfront deferred costs associated with th is amendment. The interest rate on th is unsecured term loan is LIBOR plus a spread of 1.20% – 1.90% based on our consolidated lever age ratio. Secured Credit Facilities PNC Secured Credit Facility On December 16, 2021, in connection with the STAR Merger, we assumed the PNC MCFA, a fixed rate multifamily note and other loan documents for the benefit of PNC Bank. The PNC MCFA provided for a fixed rate loan in the aggregate principal amount of $79,170 that accrues interest at 2.82% per annum and has a maturity date of July 1, 2030. As of December 31, 2021, the outstanding principal balance was $76,248. Newmark Secured Credit Facility On December 16, 2021, in connection with the STAR Merger, we assumed the Newmark MCFA, which includes four tranches: (1) a fixed rate loan in the aggregate principal amount of $331,001 that accrues interest at 4.43% per annum; (2) a fixed rate loan in the aggregate principal amount of $137,917 that accrues interest at 4.57% per annum; (3) a variable rate loan in the aggregate principal amount of $49,493 that accrues interest at the one-month LIBOR plus 1.70% per annum; and (4) a fixed rate loan in the aggregate principal amount of $40,468 that accrues interest at 3.34% per annum. The first three tranches have a maturity date of August 1, 2028, and the fourth tranche has a maturity date of March 1, 2030, unless in each case the maturity date is accelerated in accordance with the terms of the loan documents. Interest only payments are payable monthly through August 1, 2025 and April 1, 2027 on the first three tranches and fourth tranche, respectively, with interest and principal payments due monthly thereafter. Mortgages The following tables summarizes the mortgage payoffs during the years ended December 31, 2021 and 2020.
Property |  | Date |  | Amount |  |  | Interest Rate |
Millenia 700 |  | 7/9/2020 |  | $ | 32,117 |  |  |  | 4.07 | %
Crestmont |  | 3/1/2021 |  |  | 5,975 |  |  |  | 5.70 | %
Brier Creek |  | 4/5/2021 |  |  | 13,629 |  |  |  | 4.20 | %
Walnut Hill |  | 7/1/2021 |  |  | 18,650 |  |  |  | 3.42 | %
Kings Landing |  | 7/28/2021 |  |  | 19,618 |  |  |  | 3.96 | %
Lenox Place |  | 7/30/2021 |  |  | 15,991 |  |  |  | 3.73 | %
Stonebridge Crossing |  | 10/1/2021 |  |  | 19,370 |  |  |  | 3.41 | %
Aston |  | 11/30/2021 |  |  | 24,141 |  |  |  | 3.40 | %
Runaway Bay |  | 11/30/2021 |  |  | 8,542 |  |  |  | 3.59 | %
Avenues at Craig Ranch |  | 11/30/2021 |  |  | 29,765 |  |  |  | 3.28 | %
Creekside Corners Apartments |  | 12/16/2021 |  |  | 22,437 |  |  |  | 4.56 | %
Jamestown at St. Matthews |  | 12/16/2021 |  |  | 22,098 |  |  |  | 3.59 | %
Oxmoor Apartments |  | 12/16/2021 |  |  | 34,591 |  |  |  | 3.59 | %
Creekstone at RTP |  | 12/17/2021 |  |  | 20,779 |  |  |  | 3.88 | %
Fountains Southend |  | 12/17/2021 |  |  | 19,884 |  |  |  | 4.31 | %
Talison Row at Daniel Island |  | 12/17/2021 |  |  | 30,334 |  |  |  | 4.06 | %
|  |  |  | $ | 337,921 |  |  |  | 3.83 | %
|  |  |  | Amount |  |  | Weighted Average Interest Rate |
Mortgage payoffs in 2020 |  |  |  | $ | 32,117 |  |  |  | 4.07 | %
Mortgage payoffs in 2021 |  |  |  |  | 305,804 |  |  |  | 3.81 | %
|  |  |  | $ | 337,921 |  |  |  | 3.83 | %
In connections with mortgage debt prepaid during November and December 2021, we incurred losses on extinguishment of debt totaling $10,261.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for information about short-term and long-term debt arrangements, which includes amounts of borrowings under each line of credit, note payable, commercial paper issue, bonds indenture, debenture issue, own-share lending arrangements and any other contractual agreement to repay funds, and about the underlying arrangements, rationale for a classification as long-term, including repayment terms, interest rates, collateral provided, restrictions on use of assets and activities, whether or not in compliance with debt covenants, and other matters important to users of the financial statements, such as the effects of refinancing and noncompliance with debt covenants. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -URI http://asc.fasb.org/topic&trid=2208564 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1B -Subparagraph (h) -URI http://asc.fasb.org/extlink&oid=123466505&loc=SL123495323-112611 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1C -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=123466505&loc=SL123495334-112611 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1I -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=123466505&loc=SL123495371-112611 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1I -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=123466505&loc=SL123495371-112611 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(c)) -URI http://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1B -Subparagraph (g) -URI http://asc.fasb.org/extlink&oid=123466505&loc=SL123495323-112611 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1C -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=123466505&loc=SL123495334-112611 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1C -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=123466505&loc=SL123495334-112611 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1E -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=123466505&loc=SL123495348-112611 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1B -URI http://asc.fasb.org/extlink&oid=123466505&loc=SL123495323-112611 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1I -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=123466505&loc=SL123495371-112611 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1B -Subparagraph (i) -URI http://asc.fasb.org/extlink&oid=123466505&loc=SL123495323-112611 + Details
Name: | us-gaap_DebtDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration