XML 54 R23.htm IDEA: XBRL DOCUMENT v3.22.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2021
Accounting Policies [Abstract]  
Schedule of Disaggregated Revenue by Source

The table below presents our revenues disaggregated by revenue source.

 

 

For the year ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

Rental revenue (1)

 

$

240,829

 

 

$

203,512

 

 

$

195,120

 

Other property revenue (2)

 

 

8,663

 

 

 

7,655

 

 

 

7,500

 

Other revenue

 

 

760

 

 

 

739

 

 

 

603

 

Total revenue

 

$

250,252

 

 

$

211,906

 

 

$

203,223

 

 

 

(1)

Amounts include all revenue streams derived from lease and non-lease components accounted for under FASB ASC Topic 842.

 

(2)

Amounts include revenue related to activities that are not considered components of a lease, including application fees and administrative fees, as well as revenue not related to leasing activities, including vendor revenue sharing. All amounts are accounted for under FASB ASC Topic 606.

Schedule of Carrying Amount and Fair Value of Financial Instrument The fair value of mortgage indebtedness is based on a discounted cash flows valuation technique. As this technique utilizes current credit spreads, which are generally unobservable, this is classified as a Level 3 fair value measurement within the fair value hierarchy.  We determine appropriate credit spreads based on the type of debt and its maturity. The following table summarizes the carrying amount and the fair value of our financial instruments as of the periods indicated: 

 

 

 

As of December 31, 2021

 

 

As of December 31, 2020

 

Financial Instrument

 

Carrying

Amount

 

 

Estimated

Fair Value

 

 

Carrying

Amount

 

 

Estimated

Fair Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

35,972

 

 

$

35,972

 

 

$

8,751

 

 

$

8,751

 

Restricted cash

 

 

29,699

 

 

 

29,699

 

 

 

4,864

 

 

 

4,864

 

Derivative assets

 

 

2,488

 

 

 

2,488

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured Revolver

 

 

274,109

 

 

 

274,109

 

 

 

183,110

 

 

 

184,802

 

Unsecured Term loans

 

 

497,951

 

 

 

497,951

 

 

 

298,759

 

 

 

300,000

 

Secured credit facilities

 

 

664,618

 

 

 

668,352

 

 

 

-

 

 

 

-

 

Mortgages

 

 

1,268,658

 

 

 

1,282,495

 

 

 

463,817

 

 

 

479,929

 

Derivative liabilities

 

 

11,896

 

 

 

11,896

 

 

 

29,842

 

 

 

29,842