XML 66 R35.htm IDEA: XBRL DOCUMENT v3.22.0.1
Summary of Significant Accounting Policies - Schedule of Carrying Amount and Fair Value (Detail) - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Assets      
Cash and cash equivalents, Carrying Amount $ 35,972 $ 8,751 $ 9,888
Restricted cash, Carrying Amount 29,699 4,864  
Derivative assets, Carrying Amount 2,488    
Cash and cash equivalents, Estimated Fair Value 35,972 8,751  
Restricted cash, Estimated Fair Value 29,699 4,864  
Derivative assets, Estimated Fair Value 2,488    
Liabilities      
Indebtedness, net of unamortized discount and deferred financing costs, Carrying Amount 2,705,336 945,686  
Derivative liabilities, carrying Amount 11,896 29,842  
Derivative liabilities, Estimated Fair Value 11,896 29,842  
Unsecured Revolver      
Liabilities      
Indebtedness, net of unamortized discount and deferred financing costs, Carrying Amount 274,109 [1] 183,110  
Indebtedness, net of unamortized discount and deferred financing costs, Estimated Fair Value 274,109 184,802  
Unsecured Term Loans      
Liabilities      
Indebtedness, net of unamortized discount and deferred financing costs, Carrying Amount 497,951 298,759  
Indebtedness, net of unamortized discount and deferred financing costs, Estimated Fair Value 497,951 300,000  
Secured Credit Facilities      
Liabilities      
Indebtedness, net of unamortized discount and deferred financing costs, Carrying Amount [2] 664,618    
Indebtedness, net of unamortized discount and deferred financing costs, Estimated Fair Value 668,352    
Mortgages      
Liabilities      
Indebtedness, net of unamortized discount and deferred financing costs, Carrying Amount 1,268,658 463,817  
Indebtedness, net of unamortized discount and deferred financing costs, Estimated Fair Value $ 1,282,495 $ 479,929  
[1] The unsecured revolver total capacity is $500,000, of which $277,003 was outstanding as of December 31, 2021.
[2]

The secured credit facilities include the PNC secured credit facility (“PNC MCFA”) and Newmark secured credit facility (“Newmark MCFA”) assumed in the STAR Merger, of which $76,248 and $558,880 was outstanding as of December 31, 2021, respectively.