XML 91 R70.htm IDEA: XBRL DOCUMENT v3.22.4
Schedule III - Real Estate and Accumulated Depreciation (Detail)
$ in Thousands
12 Months Ended
Dec. 31, 2022
USD ($)
property
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2022
investment
Dec. 31, 2022
USD ($)
Real Estate And Accumulated Depreciation [Line Items]          
Number of Properties | property 120        
Encumbrances exclude the principal balance         $ 635,128
Investments in Real Estate          
Balance, beginning of period $ 6,534,563 $ 1,916,770 $ 1,796,365    
Additions during period:          
Acquisitions 201,611 4,686,943 145,340    
Improvements to land and building 85,227 43,035 35,783    
Deductions during period:          
Dispositions of real estate (161,836) (106,916) (56,797)    
Asset write-offs (7,482) (5,269) (3,921)    
Balance, end of period: 6,652,083 6,534,563 1,916,770    
Accumulated Depreciation          
Balance, beginning of period 254,123 208,618 158,435    
Depreciation expense 197,539 70,156 59,717    
Dispositions of real estate (18,083) (19,382) (5,613)    
Asset write-off (7,482) (5,269) (3,921)    
Balance, end of period: 426,097 $ 254,123 $ 208,618    
Mortgages          
Deductions during period:          
Balance, end of period: 1,185,246        
Unsecured revolver          
Deductions during period:          
Balance, end of period: $ 3,538,113        
Investment in Real Estate          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Properties | property 120        
Initial Cost, Land         580,617
Initial Cost, Building         5,727,861
Cost of Improvements, Land         1,081
Cost of Improvements, Building         342,524
Gross Carrying Amount, Land         581,698
Accumulated $ (426,097)        
Investment in Real Estate | Asheville, NC          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Properties | property 1        
Initial Cost, Land         2,750
Initial Cost, Building         25,225
Cost of Improvements, Land         0
Cost of Improvements, Building         1,235
Gross Carrying Amount, Land         2,750
Accumulated $ (5,107)        
Investment in Real Estate | Atlanta, GA          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Properties | property 13        
Initial Cost, Land         102,866
Initial Cost, Building         903,813
Cost of Improvements, Land         0
Cost of Improvements, Building         55,055
Gross Carrying Amount, Land         102,866
Accumulated $ (57,014)        
Investment in Real Estate | Austin, TX          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Properties | property 1        
Initial Cost, Land         3,857
Initial Cost, Building         48,719
Cost of Improvements, Land         0
Cost of Improvements, Building         3,206
Gross Carrying Amount, Land         3,857
Accumulated $ (1,665)        
Investment in Real Estate | Birmingham, AL          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Properties | property 2        
Initial Cost, Land         10,682
Initial Cost, Building         213,996
Cost of Improvements, Land         0
Cost of Improvements, Building         7,234
Gross Carrying Amount, Land         10,682
Accumulated $ (6,942)        
Investment in Real Estate | Charleston, SC          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Properties | property 2        
Initial Cost, Land         9,260
Initial Cost, Building         69,104
Cost of Improvements, Land         0
Cost of Improvements, Building         2,844
Gross Carrying Amount, Land         9,260
Accumulated $ (13,733)        
Investment in Real Estate | Charlotte, NC          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Properties | property 3        
Initial Cost, Land         17,352
Initial Cost, Building         170,531
Cost of Improvements, Land         0
Cost of Improvements, Building         1,333
Gross Carrying Amount, Land         17,352
Accumulated $ (10,347)        
Investment in Real Estate | Chattanooga, TN          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Properties | property 1        
Initial Cost, Land         3,683
Initial Cost, Building         32,370
Cost of Improvements, Land         0
Cost of Improvements, Building         889
Gross Carrying Amount, Land         3,683
Accumulated $ (1,005)        
Investment in Real Estate | Chicago, IL          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Properties | property 1        
Initial Cost, Land         5,587
Initial Cost, Building         82,485
Cost of Improvements, Land         0
Cost of Improvements, Building         2,054
Gross Carrying Amount, Land         5,587
Accumulated $ (2,524)        
Investment in Real Estate | Cincinnati, OH          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Properties | property 2        
Initial Cost, Land         6,939
Initial Cost, Building         111,937
Cost of Improvements, Land         0
Cost of Improvements, Building         3,228
Gross Carrying Amount, Land         6,939
Accumulated $ (3,473)        
Investment in Real Estate | Columbus, OH          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Properties | property 10        
Initial Cost, Land         28,870
Initial Cost, Building         308,917
Cost of Improvements, Land         0
Cost of Improvements, Building         29,418
Gross Carrying Amount, Land         28,870
Accumulated $ (31,490)        
Investment in Real Estate | Dallas, TX          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Properties | property 14        
Initial Cost, Land         68,829
Initial Cost, Building         749,578
Cost of Improvements, Land         0
Cost of Improvements, Building         30,937
Gross Carrying Amount, Land         68,829
Accumulated $ (39,969)        
Investment in Real Estate | Denver, CO          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Properties 9     2  
Initial Cost, Land         45,373
Initial Cost, Building         537,301
Cost of Improvements, Land         0
Cost of Improvements, Building         22,645
Gross Carrying Amount, Land         45,373
Accumulated $ (18,067)        
Investment in Real Estate | Fort Wayne, IN          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Properties | property 1        
Initial Cost, Land         2,590
Initial Cost, Building         39,542
Cost of Improvements, Land         0
Cost of Improvements, Building         2,008
Gross Carrying Amount, Land         2,590
Accumulated $ (1,415)        
Investment in Real Estate | Greenville, SC          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Properties | property 1        
Initial Cost, Land         7,330
Initial Cost, Building         111,833
Cost of Improvements, Land         0
Cost of Improvements, Building         4,002
Gross Carrying Amount, Land         7,330
Accumulated $ (3,665)        
Investment in Real Estate | Houston, TX          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Properties | property 7        
Initial Cost, Land         29,049
Initial Cost, Building         284,339
Cost of Improvements, Land         0
Cost of Improvements, Building         8,688
Gross Carrying Amount, Land         29,049
Accumulated $ (8,941)        
Investment in Real Estate | Huntsville, AL          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Properties | property 3        
Initial Cost, Land         20,794
Initial Cost, Building         166,020
Cost of Improvements, Land         0
Cost of Improvements, Building         2,876
Gross Carrying Amount, Land         20,794
Accumulated $ (9,250)        
Investment in Real Estate | Indianapolis, Indiana [Member]          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Properties | property 8        
Initial Cost, Land         24,888
Initial Cost, Building         284,590
Cost of Improvements, Land         0
Cost of Improvements, Building         16,601
Gross Carrying Amount, Land         24,888
Accumulated $ (20,613)        
Investment in Real Estate | Lexington, KY          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Properties | property 3        
Initial Cost, Land         9,467
Initial Cost, Building         145,715
Cost of Improvements, Land         0
Cost of Improvements, Building         4,659
Gross Carrying Amount, Land         9,467
Accumulated $ (4,652)        
Investment in Real Estate | Louisville, KY          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Properties | property 4        
Initial Cost, Land         21,228
Initial Cost, Building         102,521
Cost of Improvements, Land         0
Cost of Improvements, Building         24,815
Gross Carrying Amount, Land         21,228
Accumulated $ (35,876)        
Investment in Real Estate | Memphis, TN          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Properties | property 4        
Initial Cost, Land         10,730
Initial Cost, Building         124,023
Cost of Improvements, Land         0
Cost of Improvements, Building         24,544
Gross Carrying Amount, Land         10,730
Accumulated $ (33,611)        
Investment in Real Estate | Myrtle Beach, SC - Wilmington, NC          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Properties | property 3        
Initial Cost, Land         4,580
Initial Cost, Building         55,797
Cost of Improvements, Land         0
Cost of Improvements, Building         7,389
Gross Carrying Amount, Land         4,580
Accumulated $ (10,492)        
Investment in Real Estate | Nashville, TN          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Properties | property 5        
Initial Cost, Land         33,939
Initial Cost, Building         318,936
Cost of Improvements, Land         0
Cost of Improvements, Building         12,595
Gross Carrying Amount, Land         33,939
Accumulated $ (10,166)        
Investment in Real Estate | Norfolk, VA          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Properties | property 1        
Initial Cost, Land         2,808
Initial Cost, Building         50,093
Cost of Improvements, Land         0
Cost of Improvements, Building         1,157
Gross Carrying Amount, Land         2,808
Accumulated $ (1,516)        
Investment in Real Estate | Oklahoma City, OK          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Properties | property 8        
Initial Cost, Land         17,099
Initial Cost, Building         280,770
Cost of Improvements, Land         0
Cost of Improvements, Building         20,698
Gross Carrying Amount, Land         17,099
Accumulated $ (18,668)        
Investment in Real Estate | Orlando, FL          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Properties | property 1        
Initial Cost, Land         5,500
Initial Cost, Building         41,752
Cost of Improvements, Land         0
Cost of Improvements, Building         2,886
Gross Carrying Amount, Land         5,500
Accumulated $ (8,803)        
Investment in Real Estate | Raleigh - Durham, NC          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Properties | property 6        
Initial Cost, Land         34,409
Initial Cost, Building         199,323
Cost of Improvements, Land         0
Cost of Improvements, Building         21,560
Gross Carrying Amount, Land         34,409
Accumulated $ (40,432)        
Investment in Real Estate | San Antonio, TX          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Properties | property 1        
Initial Cost, Land         4,604
Initial Cost, Building         50,501
Cost of Improvements, Land         0
Cost of Improvements, Building         1,935
Gross Carrying Amount, Land         4,604
Accumulated $ (1,706)        
Investment in Real Estate | Tampa-St. Petersburg, FL          
Real Estate And Accumulated Depreciation [Line Items]          
Number of Properties | property 5        
Initial Cost, Land         45,554
Initial Cost, Building         218,130
Cost of Improvements, Land         1,081
Cost of Improvements, Building         26,033
Gross Carrying Amount, Land         46,635
Accumulated $ (24,955)        
Investment in Real Estate | Building          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building         6,070,385
Investment in Real Estate | Building | Asheville, NC          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building         26,460
Investment in Real Estate | Building | Atlanta, GA          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building         958,868
Investment in Real Estate | Building | Austin, TX          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building         51,925
Investment in Real Estate | Building | Birmingham, AL          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building         221,230
Investment in Real Estate | Building | Charleston, SC          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building         71,948
Investment in Real Estate | Building | Charlotte, NC          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building         171,864
Investment in Real Estate | Building | Chattanooga, TN          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building         33,259
Investment in Real Estate | Building | Chicago, IL          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building         84,539
Investment in Real Estate | Building | Cincinnati, OH          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building         115,165
Investment in Real Estate | Building | Columbus, OH          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building         338,335
Investment in Real Estate | Building | Dallas, TX          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building         780,515
Investment in Real Estate | Building | Denver, CO          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building         559,946
Investment in Real Estate | Building | Fort Wayne, IN          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building         41,550
Investment in Real Estate | Building | Greenville, SC          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building         115,835
Investment in Real Estate | Building | Houston, TX          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building         293,027
Investment in Real Estate | Building | Huntsville, AL          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building         168,896
Investment in Real Estate | Building | Indianapolis, Indiana [Member]          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building         301,191
Investment in Real Estate | Building | Lexington, KY          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building         150,374
Investment in Real Estate | Building | Louisville, KY          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building         127,336
Investment in Real Estate | Building | Memphis, TN          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building         148,567
Investment in Real Estate | Building | Myrtle Beach, SC - Wilmington, NC          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building         63,186
Investment in Real Estate | Building | Nashville, TN          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building         331,531
Investment in Real Estate | Building | Norfolk, VA          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building         51,250
Investment in Real Estate | Building | Oklahoma City, OK          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building         301,468
Investment in Real Estate | Building | Orlando, FL          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building         44,639
Investment in Real Estate | Building | Raleigh - Durham, NC          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building         220,883
Investment in Real Estate | Building | San Antonio, TX          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building         52,436
Investment in Real Estate | Building | Tampa-St. Petersburg, FL          
Real Estate And Accumulated Depreciation [Line Items]          
Gross Carrying Amount, Building         $ 244,162