XML 51 R30.htm IDEA: XBRL DOCUMENT v3.24.0.1
Investments in Unconsolidated Real Estate Entities (Tables)
12 Months Ended
Dec. 31, 2023
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Investments in Unconsolidated Real Estate
The following table summarizes our investments in unconsolidated real estate entities as of December 31, 2023 and 2022:
Carrying Value As Of
Investments in Unconsolidated Real Estate EntitiesLocation
Units(1) (Unaudited)
IRT Ownership Interest
December 31, 2023
December 31, 2022
Metropolis at Innsbrook (2)Richmond, VA40284.8 %$18,028 $17,331 
Views of Music City II / The Crockett (3)Nashville, TN40850.0 %11,632 11,363 
Lakeline StationAustin, TX37890.0 %32,126 25,292 
The MustangDallas, TX27585.0 %27,258 11,812 
Virtuoso (4)Huntsville, AL— 90.0 %— 14,422 
Total1,463$89,044 $89,044 $80,220 
(1)Represents the total number of units after development is complete and each property is placed in service.
(2)Operations commenced during the three months ended June 30, 2023 with 172 units (unaudited) placed in service. The remaining 230 units (unaudited) were placed in service during the three months ended September 30, 2023. We have a call option, which takes effect on June 1, 2024, to exercise our purchase option on Metropolis at Innsbrook when the property achieves 90% occupancy.
(3)Views of Music City II is an operating property consisting of 209 total units (unaudited) delivered as of October 2, 2023. The Crockett is an operating property consisting of 199 units (unaudited) delivered during the three months ended March 31, 2023. We have until April 4, 2024 and October 1, 2024 to exercise our purchase options on The Crockett and Views of Music City II, respectively.
(4)An amendment to the Virtuoso joint venture agreement on August 1, 2023 provided us with control over the major decisions that most significantly impact the joint venture and removed our joint venture partner’s rights to a promote interest. As a result of the amendment, we reassessed the accounting for Virtuoso, a former unconsolidated real estate entity that consists of 178 units (unaudited) in Huntsville, Alabama. Because we concluded that Virtuoso is a voting interest entity and that we now control the major decisions that most significantly impact the joint venture through our 90% voting interest, we began consolidating the assets and liabilities and operating results of Virtuoso effective August 1, 2023. In accordance with FASB Topic ASC 805, upon consolidation, we recognized the assets and liabilities of Virtuoso at carryover basis, allocating the individual assets and liabilities based upon their relative fair values on our consolidated balance sheets.
Schedule of Investments in Real Estate The following table summarizes our investments in real estate:
20232022Depreciable
 Lives
(In years)
Land$540,950 $579,094 
Building5,288,956 5,695,711 40
Furniture, fixtures and equipment429,306 340,438 
5-10
Total investments in real estate$6,259,212 $6,615,243 
Accumulated depreciation(582,760)(425,034)
Investments in real estate, net$5,676,452 $6,190,209 
The following table summarizes the assets and liabilities recognized upon the consolidation of Virtuoso, our former unconsolidated real estate entity, during the year ended December 31, 2023, on the date of consolidation.
Assets and Liabilities Consolidated During the Year Ended December 31, 2023
Assets:
      Investments in real estate$49,939 
      Cash and cash equivalents816 
      Restricted cash1,329 
      Other assets396 
      Intangible assets398 
         Total assets$52,878 
Liabilities:
      Indebtedness$39,281 
      Accounts payable and accrued expenses255 
      Accrued interest payable283 
      Other liabilities112 
         Total liabilities39,931 
Noncontrolling interest256 
Derecognition of investments in unconsolidated real estate entities12,691 
         Total Liabilities and equity$52,878